₹4,378
▼ -38.42 -0.87%
29 Jul 2026
NSE Listed · Capital Goods - Electrical Equipment
Thermax Ltd. (THERMAX)
Volume: 1,33,741Avg Vol 1W: 1,17,912Avg Vol 1M: 2,12,35752W Range:₹2,742.7₹5,277.8
Key Ratios
Checked just nowMarket Cap₹52,167 Cr
Current Price₹4,378
Previous Close₹4,416.42
High / Low (52w)₹5,277.8 / ₹2,742.7
Volume1,33,741
Avg Vol (1W)1,17,912
Avg Vol (1M)2,12,357
Stock P/E94.29
Book Value₹465.88
Dividend Yield5%
ROE12.98%
ROA5.42%
Revenue (TTM)—
Revenue Growth11.43%
Profit Margin6.74%
Total Debt₹1,162 Cr
Shares Outstanding12 Cr
Face Value₹2
EPS (TTM)₹46.43
P/B9.4
Debt / Equity0.39
50 DMA₹4,701.78
200 DMA₹3,607.29
Day change-0.87%
Price Chart
₹4,378▲ 15.86% · 1Y
2025-07-292026-07-29
20-day avg volume: 2.1L shares
Pros
- Pays a dividend yield of 5.0%.
- Company is almost debt-free.
- Revenue grew 396% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 94.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2,184 Cr | ₹2,616 Cr | ₹2,529 Cr | ₹3,046 Cr | ₹2,158 Cr | ₹2,474 Cr | ₹2,635 Cr | ₹3,428 Cr |
| EBITDA | ₹189 Cr | ₹296 Cr | ₹185 Cr | ₹331 Cr | ₹242 Cr | ₹206 Cr | ₹264 Cr | ₹374 Cr |
| Net Profit | ₹116 Cr | ₹197 Cr | ₹116 Cr | ₹206 Cr | ₹152 Cr | ₹120 Cr | ₹204 Cr | ₹244 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,469 Cr | ₹10,641 Cr | ₹1,942 Cr | ₹1,189 Cr | ₹1,505 Cr | ₹1,599 Cr | ₹11,041 Cr | ₹2,226 Cr |
| EBITDA | ₹132 Cr | ₹1,001 Cr | ₹252 Cr | ₹65 Cr | ₹258 Cr | ₹151 Cr | ₹1,086 Cr | ₹258 Cr |
| Net Profit | ₹103 Cr | ₹634 Cr | ₹275 Cr | ₹46 Cr | ₹226 Cr | ₹175 Cr | ₹721 Cr | ₹201 Cr |
| EPS | — | 56.31 | — | — | — | — | 63.94 | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹6,800 Cr | ₹5,956 Cr | ₹6,507 Cr | ₹7,461 Cr | ₹8,839 Cr | ₹10,153 Cr | ₹12,038 Cr | ₹13,282 Cr |
| Total Liabilities | ₹3,786 Cr | ₹2,928 Cr | ₹3,255 Cr | ₹3,969 Cr | ₹4,968 Cr | ₹5,713 Cr | ₹7,095 Cr | ₹7,703 Cr |
| Equity | ₹3,014 Cr | ₹3,028 Cr | ₹3,251 Cr | ₹3,492 Cr | ₹3,870 Cr | ₹4,440 Cr | ₹4,943 Cr | ₹5,579 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹72 Cr | ₹457 Cr | ₹863 Cr | ₹428 Cr | ₹611 Cr | ₹434 Cr | ₹1,266 Cr | ₹891 Cr |
| Investing | ₹266 Cr | ₹-169 Cr | ₹-636 Cr | ₹-422 Cr | ₹-680 Cr | ₹-509 Cr | ₹-1,272 Cr | ₹-587 Cr |
| Financing | ₹-65 Cr | ₹-232 Cr | ₹77 Cr | ₹-21 Cr | ₹349 Cr | ₹285 Cr | ₹123 Cr | ₹248 Cr |
| Free Cash Flow | ₹72 Cr | ₹457 Cr | ₹863 Cr | ₹428 Cr | ₹611 Cr | ₹434 Cr | ₹1,266 Cr | ₹891 Cr |
Shareholding
Promoter 61.98% Institutions 26.68% Public 11.34%
Efficiency & Working Capital
ROCE14.3%
Interest Coverage7.3
Dividend Payout—
Debtor Days75 d
Inventory Days31 d
Payable Days70 d
Cash Conversion Cycle36 d
Working Capital Days106 d
Shareholding Details
As of 2026-06-30
Promoter62%
FII11.5%
DII15.2%
Institutions26.7%
Public11.3%
Promoter Pledge0%
No. of Shareholders91,857
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% | 62% |
| FIIs | 12.5% | 12% | 12.2% | 15.1% | 15.4% | 15.5% | 15.9% | 16% | 13.4% | 12.4% | 11.2% | 11.5% |
| DIIs | 15.5% | 15.7% | 15.8% | 12.9% | 12.7% | 12.7% | 12.3% | 11.7% | 14% | 14.8% | 15.5% | 15.2% |
| Public | 10% | 10.3% | 10% | 10% | 9.9% | 9.9% | 9.9% | 10.3% | 10.6% | 10.8% | 11.3% | 11.3% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 35,616 | 39,547 | 40,819 | 48,966 | 51,876 | 50,755 | 53,687 | 62,986 | 71,208 | 77,455 | 89,964 | 91,857 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rda Holdings Private Ltd | Shareholding of Promoter and Promoter Group | 54% | 6.43 Cr |
| Ara Trusteeship Company Private Limited | Shareholding of Promoter and Promoter Group | 8% | 95,20,805 |
| Sbi Nifty Midcap 150 Momentum 50 Etf | Public Shareholding | 6% | 71,83,731 |
| Nalanda India Equity Fund Limited | Public Shareholding | 5.1% | 61,18,073 |
| Kotak Mahindra Trustee Co Ltd A/c Kotak Nifty Midc | Public Shareholding | 1.8% | 21,89,944 |
| Sbi Life Insurance Co. Ltd | Public Shareholding | 1.1% | 13,03,780 |
| Pheroz N Pudumjee | Shareholding of Promoter and Promoter Group | 0% | 6,000 |
| Meher Pudumjee | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Arnavaz Rohinton Aga | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Zahaan Pheroz Pudumjee | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Lea Pudumjee | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Meher P. Sethna | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Khorshed Kavas Bharucha | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Shakti Sustainable Energy Foundation | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Socomp Solutions Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Lazara Capital Advisors Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mephezalea Asset Services Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Lazara Investment Services Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Jamsdhed A. Bhatena | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Darayus A. Bhatena | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rda Investments Singapore Pte. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Meher P Pudumjee | Chairperson | 2026 |
| Pheroz Pudumjee | Non-Exec & Non-Independent Dir | 2026 |
| Ashish Bhandari | Managing Director & CEO | 2026 |
| Harsh Mariwala | Independent Non Exe. Director | 2026 |
| Rajani Kesari | Independent Non Exe. Director | 2026 |
| SHYAMAK RAMYAR TATA | Independent Non Exe. Director | 2026 |
| Ravi Gopinath | Independent Non Exe. Director | 2026 |
| Parag Chandulal Shah | Independent Non Exe. Director | 2026 |
| SANGEET KAUR HUNJAN | Company Sec. & Compli. Officer | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Industrial Products | ₹4,396 Cr | 66.7% |
| Industrial Infra | ₹1,538 Cr | 23.3% |
| Chemical | ₹658 Cr | 10% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹5,059 Cr | 77.5% |
| Outside India | ₹1,470 Cr | 22.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹2 | 75 | 24 | 24 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-30 | Board Meetings | — |
| dividend | 2026-07-03 | ₹14.0 (700.0%) | Final |
| dividend | 2026-07-03 | ₹6.0 (300.0%) | Special |
| dividend | 2026-07-03 | ₹14 (700%) | Final |
| dividend | 2026-07-03 | ₹6 (300%) | Special |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 3,224 | 14 | 0 | 24 | 10 | 3,274 |
| 2026 | 1,585 | 10 | 0 | 0 | 0 | 1,595 |
| 2026 | 880 | 4 | 0 | 24 | 10 | 920 |
Insider / Designated-Person Trades
7 recent disclosure(s)
BINAIFER GAGRATDisposal · 500
BINAIFER GAGRATDisposal · 100
BINAIFER GAGRATDisposal · 100
BINAIFER GAGRATDisposal · 100
BINAIFER GAGRATDisposal · 334
BINAIFER GAGRATDisposal · 200
Substantial Acquisitions (SAST)
3 disclosure(s)
Market11/06/2025 · 2,90,578
Market22/07/2024 · 2,39,561
Market03/06/2024 · 25,000
Company Information
Incorporated1980
ChairmanMeher P Pudumjee
AuditorPrice Waterhouse Chartered Accountants LLP
Investor Email[email protected]
📍 D-13 MIDC Industrial Area, R D Aga Road Chinchwad, Pune, Maharashtra, 411019
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Thakkers Developers Ltd.Thangamayil Jewellery Ltd.The Investment Trust of India Ltd.Thejo Engineering LimitedLeela Palaces Hotels & Resorts Ltd.Themis Medicare Ltd.Thinking Hats Entertainment Solutions Ltd.Thomas Cook (India) Ltd.Thomas Scott (India) Ltd.Thyrocare Technologies Ltd.Tilaknagar Industries Ltd.Twamev Construction & Infrastructure Ltd.All “T” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search