₹485.5
▼ -1.56 -0.32%
As of 06 Nov 2026 · delayed
NSE Listed
Tilaknagar Industries Ltd. (TI)
Volume: 2,75,044Avg Vol 1W: 7,39,469Avg Vol 1M: 6,12,881.0552W Range:₹381.55₹607.8
Key Ratios
Checked 8h agoMarket Cap₹12,035 Cr
Current Price₹485.5
Previous Close₹487.06
High / Low (52w)₹607.8 / ₹381.55
Volume2,75,044
Avg Vol (1W)7,39,469
Avg Vol (1M)6,12,881.05
Stock P/E58.28
Book Value₹121.76
Dividend Yield20%
ROE6.84%
ROA-107.2%
Revenue (TTM)₹2,372 Cr
Revenue Growth2.9%
Profit Margin-81.1%
Total Debt₹11 Cr
Shares Outstanding25 Cr
Face Value₹10
EPS (TTM)₹8.33
P/B3.99
Debt / Equity0.61
50 DMA₹534.39
200 DMA₹473.78
Day change-0.32%
Price Chart
₹485.5▼ 0.90% · 1Y
2025-11-062026-11-06
20-day avg volume: 6.1L shares
Pros
- Pays a dividend yield of 20.0%.
- Company is almost debt-free.
Cons
- Company is loss-making at the latest annual result.
- Stock trades at a high P/E of 58.
Quarterly Results
| Metric | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹340 Cr | ₹384 Cr | ₹409 Cr | ₹398 Cr | ₹623 Cr | ₹949 Cr | ₹1,046 Cr | ₹1,035 Cr |
| EBITDA | ₹57 Cr | ₹80 Cr | ₹91 Cr | ₹55 Cr | ₹103 Cr | ₹116 Cr | ₹128 Cr | ₹103 Cr |
| Net Profit | ₹54 Cr | ₹77 Cr | ₹89 Cr | ₹53 Cr | ₹-105 Cr | ₹-15 Cr | ₹32 Cr | ₹22 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,398 Cr | ₹409 Cr | ₹398 Cr | ₹623 Cr | ₹949 Cr | ₹2,372 Cr | ₹1,046 Cr | ₹1,035 Cr |
| EBITDA | ₹242 Cr | ₹91 Cr | ₹55 Cr | ₹104 Cr | ₹115 Cr | ₹366 Cr | ₹130 Cr | ₹103 Cr |
| Net Profit | ₹230 Cr | ₹88 Cr | ₹53 Cr | ₹-104 Cr | ₹-17 Cr | ₹21 Cr | ₹33 Cr | ₹23 Cr |
| EPS | 11.81 | — | — | — | — | 0.96 | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹1,281 Cr | ₹1,080 Cr | ₹1,012 Cr | ₹1,013 Cr | ₹1,012 Cr | ₹1,033 Cr | ₹1,213 Cr | ₹6,160 Cr |
| Total Liabilities | ₹1,568 Cr | ₹1,097 Cr | ₹1,067 Cr | ₹880 Cr | ₹529 Cr | ₹380 Cr | ₹331 Cr | ₹3,178 Cr |
| Equity | ₹-287 Cr | ₹-17 Cr | ₹-56 Cr | ₹134 Cr | ₹483 Cr | ₹654 Cr | ₹882 Cr | ₹2,982 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹96 Cr | ₹192 Cr | ₹83 Cr | ₹60 Cr | ₹72 Cr | ₹122 Cr | ₹178 Cr | ₹-441 Cr |
| Investing | ₹-3 Cr | ₹5 Cr | ₹0 Cr | ₹-26 Cr | ₹-12 Cr | ₹-17 Cr | ₹-77 Cr | ₹-3,570 Cr |
| Financing | ₹-104 Cr | ₹-208 Cr | ₹-78 Cr | ₹-41 Cr | ₹-67 Cr | ₹-129 Cr | ₹-94 Cr | ₹4,217 Cr |
| Free Cash Flow | ₹96 Cr | ₹192 Cr | ₹83 Cr | ₹60 Cr | ₹72 Cr | ₹122 Cr | ₹178 Cr | ₹-441 Cr |
Shareholding
Promoter 31.62% Institutions 25.43% Public 42.95%
Efficiency & Working Capital
ROCE8.2%
Interest Coverage3.1
Dividend Payout—
Debtor Days88 d
Inventory Days28 d
Payable Days23 d
Cash Conversion Cycle93 d
Working Capital Days116 d
Shareholding Details
As of 2026-09-30
Promoter31.6%
FII17.3%
DII8.1%
Institutions25.4%
Public42.9%
Promoter Pledge94%
No. of Shareholders1,24,253
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Nov 2025 | Nov 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 40.2% | 40.1% | 40% | 40% | 40% | 37.2% | 31.5% | 31.5% | 31.7% | 31.7% | 31.7% | 31.6% |
| FIIs | 11.7% | 12.4% | 14% | 15.3% | 15.3% | 19.4% | 18.4% | 18.4% | 18.4% | 16.9% | 16.9% | 17.3% |
| DIIs | 0.4% | 1.2% | 1.4% | 1.3% | 1.4% | 3.8% | 5% | 5% | 4.9% | 5.9% | 6.3% | 8.1% |
| Public | 47.8% | 46.3% | 44.7% | 43.4% | 43.4% | 39.5% | 45.1% | 45.1% | 45% | 45.5% | 45.2% | 42.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 87.6% | 97.3% | 81.6% | 81.6% | 93.1% | 94% | 94% | 94% |
| No. of Shareholders | 84,931 | 1,00,374 | 1,07,022 | 1,22,338 | 1,22,619 | 1,30,598 | 1,36,720 | 1,36,720 | 1,37,389 | 1,31,914 | 1,29,086 | 1,24,253 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shivani Amit Dahanukar | Shareholding of Promoter and Promoter Group | 13.3% | 3.30 Cr |
| Amit Dahanukar | Shareholding of Promoter and Promoter Group | 11.2% | 2.78 Cr |
| Axana Estates Llp | Public Shareholding | 4% | 98,15,000 |
| Think India Opportunities Master Fund Lp | Public Shareholding | 3.9% | 96,53,338 |
| M L Dahanukar And Co Pvt Ltd | Shareholding of Promoter and Promoter Group | 3.8% | 95,07,631 |
| Barclays Wealth Trustees India Pvt Ltd | Public Shareholding | 3.3% | 80,67,696 |
| Smallcap World Fund, Inc | Public Shareholding | 3% | 73,83,801 |
| Arunoday Investments Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.9% | 71,34,330 |
| Timf Holdings | Public Shareholding | 2.4% | 60,00,000 |
| Societe Generale - Odi | Public Shareholding | 2.3% | 56,90,013 |
| S S Spirits Llp | Public Shareholding | 2.2% | 54,58,333 |
| Bandhan Small Cap Fund | Public Shareholding | 1.4% | 34,36,820 |
| Arpit Khandelwal | Public Shareholding | 1.3% | 32,70,000 |
| Icici Prudential Life Insurance Company Limited | Public Shareholding | 1.1% | 26,76,491 |
| Cohesion Mk Best Ideas Sub-trust | Public Shareholding | 1% | 25,25,000 |
| Priyadarshini A Dahanukar | Shareholding of Promoter and Promoter Group | 0.2% | 5,38,281 |
| Anupama Arun Dahanukar | Shareholding of Promoter and Promoter Group | 0.2% | 4,57,623 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Shivani Amit Dahanukar | 97,20,000 | 29.5% | 2026-09-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Amit Dahanukar | Chairman / Executive Director / Managing Director | 2025 |
| Chemangala Ramachar Ramesh | E D & Wholetime Director | 2025 |
| SHIVANI AMIT DAHANUKAR | Executive Director | 2025 |
| Swapna Vinodchandra Shah | Non-Exec & Non-Independent Dir | 2025 |
| Kishorekumar Ganpatrao Mhatre | Independent Director | 2025 |
| Satish Chand Mathur | Independent Director | 2025 |
| Dilawar Singh | Independent Director | 2025 |
| Minuzeer Bamboat. | Company Sec. & Compli. Officer | 2025 |
| Shivan J K | Additional Independent Director | 2025 |
| Bhumika Batra | Additional Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacture & sale of Indian Made f | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 310 | 247 | 247 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-09-15 | Dividend | — |
| dividend | 2026-09-15 | ₹1 (10%) | Final |
| forthcoming | 2026-07-27 | Board Meetings | — |
| dividend | 2025-09-23 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 69 | 11 | 0 | 17 | 1 | 98 |
| 2026 | 49 | 11 | 0 | 0 | 0 | 60 |
| 2026 | 17 | 1 | 0 | 17 | 1 | 35 |
Insider / Designated-Person Trades
10 recent disclosure(s)
Gerald RodriguesDisposal · 11,000
Gerald RodriguesDisposal · 8,417
Hemangi Joshi NaikDisposal · 12,400
Hemangi Joshi NaikDisposal · 4,000
Chemangala Ramachar RameshDisposal · 24,500
Gerald RodriguesDisposal · 23,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Encumbrance Shares22/12/2025 · —
Encumbrance Shares20/11/2025 · —
Company Information
Incorporated1933
ChairmanAmit Dahanukar
AuditorHarshil Shah & Company
Investor Email[email protected]; [email protected]
📍 P O Tilaknagar, Tal Shrirampur, Ahmednagar, Maharashtra, 413720
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Themis Medicare Ltd.Thermax Ltd.Thinking Hats Entertainment Solutions Ltd.Thomas Cook (India) Ltd.Thomas Scott (India) Ltd.Thyrocare Technologies Ltd.Twamev Construction & Infrastructure Ltd.Tiger Logistics (India) LimitedTechnocraft Industries (India) Ltd.Tube Investments of India Ltd.Tijaria Polypipes Ltd.TIL Ltd.All “T” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search