₹514
▼ -4.98 -0.96%
As of 29 Jul 2026 · delayed
BSE Listed
W.H.Brady & Co.Ltd. (501391)
Volume: 235Avg Vol 1W: 249Avg Vol 1M: 30752W Range:₹477.05₹947
Key Ratios
Checked 5h agoMarket Cap₹131 Cr
Current Price₹514
Previous Close₹518.98
High / Low (52w)₹947 / ₹477.05
Volume235
Avg Vol (1W)249
Avg Vol (1M)307
Stock P/E26.47
Book Value₹339.02
Dividend Yield0%
ROE5.73%
ROA497.04%
Revenue (TTM)—
Revenue Growth—
Profit Margin5.59%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹19.42
P/B1.52
Debt / Equity0.11
50 DMA₹536.88
200 DMA₹584.42
Day change-0.96%
Price Chart
₹514▼ 42.00% · 1Y
2025-07-292026-07-29
20-day avg volume: 271 shares
Pros
- Company is almost debt-free.
Cons
- Revenue fell 11% YoY.
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹24 Cr | ₹27 Cr | ₹23 Cr | ₹30 Cr | ₹24 Cr | ₹17 Cr | ₹27 Cr | ₹21 Cr |
| EBITDA | ₹5 Cr | ₹6 Cr | ₹5 Cr | ₹0 Cr | ₹4 Cr | ₹2 Cr | ₹4 Cr | ₹-1 Cr |
| Net Profit | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹12 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹-1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7 Cr | ₹8 Cr | ₹110 Cr | ₹8 Cr | ₹5 Cr | ₹5 Cr | ₹6 Cr | ₹5 Cr |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹16 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹-2 Cr |
| Net Profit | ₹2 Cr | ₹1 Cr | ₹21 Cr | ₹-1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹-2 Cr |
| EPS | — | — | 106.59 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹97 Cr | ₹94 Cr | ₹86 Cr | ₹86 Cr | ₹76 Cr | ₹81 Cr | ₹100 Cr | ₹137 Cr |
| Total Liabilities | ₹42 Cr | ₹36 Cr | ₹25 Cr | ₹20 Cr | ₹28 Cr | ₹27 Cr | ₹33 Cr | ₹42 Cr |
| Equity | ₹55 Cr | ₹58 Cr | ₹61 Cr | ₹66 Cr | ₹48 Cr | ₹55 Cr | ₹67 Cr | ₹95 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹3 Cr | ₹9 Cr | ₹8 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Investing | ₹4 Cr | ₹-2 Cr | ₹1 Cr | ₹-6 Cr | ₹-3 Cr | ₹-7 Cr | ₹-1 Cr | ₹23 Cr |
| Financing | ₹-1 Cr | ₹-6 Cr | ₹-8 Cr | ₹-5 Cr | ₹-2 Cr | ₹-6 Cr | ₹-7 Cr | ₹0 Cr |
| Free Cash Flow | ₹3 Cr | ₹9 Cr | ₹8 Cr | ₹11 Cr | ₹6 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
Shareholding
Promoter 73.76% Institutions 0.14% Public 26.1%
Efficiency & Working Capital
ROCE8.9%
Interest Coverage10.7
Dividend Payout—
Debtor Days83 d
Inventory Days60 d
Payable Days36 d
Cash Conversion Cycle108 d
Working Capital Days144 d
Shareholding Details
As of 2026-06-30
Promoter73.8%
FII0%
DII0.1%
Institutions0.1%
Public26.1%
Promoter Pledge0%
No. of Shareholders1,908
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% | 73.8% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% | 0.1% |
| Public | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% | 26.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,240 | 1,355 | 1,398 | 1,492 | 1,733 | 2,045 | 1,990 | 1,962 | 2,048 | 1,970 | 1,927 | 1,908 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Shivum Holdings Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 39.4% | 10,05,750 |
| Pavan Gokulchand Morarka | Shareholding of Promoter and Promoter Group | 30.7% | 7,82,443 |
| Rachna Pavan Morarka | Shareholding of Promoter and Promoter Group | 3.6% | 91,297 |
| Origin Engineers Private Limited | Public Shareholding | 3.4% | 87,732 |
| Spark Online Pvt Ltd | Public Shareholding | 3.4% | 87,733 |
| Vinodchandra Mansukhlal Parekh | Public Shareholding | 1.6% | 39,512 |
| V M Parekh Huf | Public Shareholding | 1.5% | 38,346 |
| Sharad Kanayalal Shah | Public Shareholding | 1.2% | 29,447 |
| Manju Gaggar | Public Shareholding | 1% | 26,227 |
| Vaibhav Pavan Morarka | Shareholding of Promoter and Promoter Group | 0% | 750 |
| Gunjan Properties Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 629 |
| Brady Services Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brady Estates Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brady Entertainment Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mgm International Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nawalgarh Trading Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pavan G Morarka | Chairman / Executive Director / Managing Director | 2025 |
| Vaibhav P Morarka | Non Executive Director | 2025 |
| Pinaki Misra | Non Executive Director | 2025 |
| Chitralekha Hiremath | Independent Non Exe. Director | 2025 |
| Cyrus Vachha | Independent Non Exe. Director | 2025 |
| Ravindra Joshi | Independent Non Exe. Director | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 10 | 3 | 3 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 89 | 0 | 0 | 3 | 1 | 93 |
| 2025 | 74 | 0 | 0 | 0 | 1 | 75 |
| 2025 | 14 | 0 | 0 | 3 | 0 | 17 |
Company Information
Incorporated1913
ChairmanPavan G Morarka
AuditorJ G Verma & Co
Investor Email[email protected]; [email protected]
📍 Brady House, 12/14 Veer Nariman Road Fort, Mumbai, Maharashtra, 400001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Tata Investment CorporationJayabharat Credit Ltd.Prismx Global Ventures LimitedRapid Investments Ltd.Walchand Peoplefirst Ltd.E and E Enterprises LimitedTechNVision VenturesShaily Engineering PlasticsBombay Burmah TradingBombay Cycle & Motor Agency Ltd.Muller & Phipps (India) LimitedSpringform Technology LimitedAll “50” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search