₹142.55
▲ +3.25 +2.33%
As of 29 Jul 2026 · delayed
BSE Listed
Sai Capital Ltd. (531931)
Volume: 4,538Avg Vol 1W: 3,892Avg Vol 1M: 5,29352W Range:₹130₹371.1
Key Ratios
Checked just nowMarket Cap₹41 Cr
Current Price₹142.55
Previous Close₹139.3
High / Low (52w)₹371.1 / ₹130
Volume4,538
Avg Vol (1W)3,892
Avg Vol (1M)5,293
Stock P/E3.34
Book Value₹1,272.11
Dividend Yield0%
ROE335.94%
ROA323.1%
Revenue (TTM)—
Revenue Growth—
Profit Margin1,835.82%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹42.74
P/B0.11
Debt / Equity0.05
50 DMA₹148.89
200 DMA₹173.86
Day change+2.33%
Price Chart
₹142.55▼ 59.67% · 1Y
2025-07-292026-07-29
20-day avg volume: 5K shares
Pros
- Healthy return on equity of 335.9%.
- Company is almost debt-free.
- Stock trades below its book value.
Cons
- Company is loss-making at the latest annual result.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | — | — | — |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | ₹23 Cr | — | — | — | — | — |
| EBITDA | — | — | ₹16 Cr | — | — | — | — | — |
| Net Profit | ₹0 Cr | ₹0 Cr | ₹11 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| EPS | — | — | 37.64 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹324 Cr | ₹354 Cr | ₹352 Cr | ₹366 Cr | ₹379 Cr | ₹366 Cr | ₹382 Cr |
| Total Liabilities | ₹9 Cr | ₹9 Cr | ₹3 Cr | ₹5 Cr | ₹16 Cr | ₹16 Cr | ₹21 Cr |
| Equity | ₹314 Cr | ₹345 Cr | ₹350 Cr | ₹361 Cr | ₹363 Cr | ₹350 Cr | ₹361 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Operating | ₹52 Cr | ₹2 Cr | ₹3 Cr | ₹0 Cr | ₹4 Cr | ₹-1 Cr | ₹-57 Cr |
| Investing | ₹-27 Cr | ₹-45 Cr | ₹-5 Cr | ₹-8 Cr | ₹-7 Cr | ₹20 Cr | ₹49 Cr |
| Financing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹2 Cr | ₹-2 Cr | ₹0 Cr |
| Free Cash Flow | ₹52 Cr | ₹2 Cr | ₹3 Cr | ₹0 Cr | ₹4 Cr | ₹-1 Cr | ₹-57 Cr |
Shareholding
Promoter 73.72% Institutions 0% Public 26.28%
Efficiency & Working Capital
ROCE5%
Interest Coverage22.6
Dividend Payout—
Debtor Days64 d
Inventory Days598 d
Payable Days21 d
Cash Conversion Cycle641 d
Working Capital Days662 d
Shareholding Details
As of 2026-06-30
Promoter73.7%
FII0%
DII0%
Institutions0%
Public26.3%
Promoter Pledge37.5%
No. of Shareholders3,039
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% | 73.7% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% | 26.3% |
| Promoter Pledge | 69.2% | 69.2% | 69.2% | 69.2% | 69.2% | 69.2% | 69.2% | 77.3% | 77.3% | 77.3% | 69.2% | 37.5% |
| No. of Shareholders | 1,536 | 1,527 | 1,520 | 1,553 | 1,557 | 2,459 | 2,535 | 2,546 | 2,734 | 2,885 | 2,920 | 3,039 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sai Agencies Private Limted | Shareholding of Promoter and Promoter Group | 31.8% | 9,16,800 |
| Sai Business And Consultancy Systems Private | Shareholding of Promoter and Promoter Group | 12.6% | 3,62,600 |
| Sai Enterprises Pvt Ltd | Shareholding of Promoter and Promoter Group | 12.5% | 3,61,100 |
| Sanjiv Asthana | Shareholding of Promoter and Promoter Group | 11.3% | 3,26,500 |
| Niraj Kumar Singh | Shareholding of Promoter and Promoter Group | 4.8% | 1,38,600 |
| Juhi Singh | Shareholding of Promoter and Promoter Group | 0.6% | 17,100 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Sai Agencies Private Limted | 7,96,244 | 86.9% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Niraj K Singh | CMD & Executive Director | 2025 |
| Ankur Rawat | Non Independent Non Executive Director / CFO | 2025 |
| Kailash Chandra Sharma | Independent Non Exe. Director | 2025 |
| Kamlesh Gupta | Independent Non Exe. Director | 2025 |
| Karan Mehra | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 6 | 3 | 3 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | — | Book Closure | AGM |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Company Information
🌐 www.saicapital.co.in ↗
📍 204 Aurobindo Place, Hauz Khas, New Delhi, New Delhi, 110016
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search