₹803.05
▼ -3.14 -0.39%
29 Jul 2026
NSE Listed · Auto Ancillaries
NDR Auto Components Ltd. (NDRAUTO)
Volume: 10,034Avg Vol 1W: 22,564Avg Vol 1M: 31,59352W Range:₹605.05₹1,186.6
Key Ratios
Checked just nowMarket Cap₹1,910 Cr
Current Price₹803.05
Previous Close₹806.19
High / Low (52w)₹1,186.6 / ₹605.05
Volume10,034
Avg Vol (1W)22,564
Avg Vol (1M)31,593
Stock P/E103.49
Book Value₹150.37
Dividend Yield0.51%
ROE17.32%
ROA11.03%
Revenue (TTM)—
Revenue Growth18.49%
Profit Margin7.55%
Total Debt₹0 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹7.76
P/B5.34
Debt / Equity0.17
50 DMA₹825.28
200 DMA₹805.68
Day change-0.39%
Price Chart
₹803.05▼ 21.15% · 1Y
2025-07-292026-07-29
20-day avg volume: 33K shares
Pros
- Healthy return on equity of 17.3%.
- Company is almost debt-free.
- Revenue grew 260% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 103.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹171 Cr | ₹174 Cr | ₹175 Cr | ₹192 Cr | ₹185 Cr | ₹200 Cr | ₹208 Cr | ₹229 Cr |
| EBITDA | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹18 Cr | ₹16 Cr | ₹18 Cr | ₹18 Cr | ₹22 Cr |
| Net Profit | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹18 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹175 Cr | ₹717 Cr | ₹192 Cr | ₹185 Cr | ₹200 Cr | ₹208 Cr | ₹825 Cr | ₹229 Cr |
| EBITDA | ₹16 Cr | ₹62 Cr | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹18 Cr | ₹72 Cr | ₹22 Cr |
| Net Profit | ₹11 Cr | ₹53 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹62 Cr | ₹16 Cr |
| EPS | — | 22.39 | — | — | — | — | 26.04 | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Total Assets | ₹189 Cr | ₹223 Cr | ₹250 Cr | ₹344 Cr | ₹396 Cr | ₹486 Cr | ₹563 Cr |
| Total Liabilities | ₹20 Cr | ₹45 Cr | ₹59 Cr | ₹126 Cr | ₹143 Cr | ₹184 Cr | ₹205 Cr |
| Equity | ₹170 Cr | ₹178 Cr | ₹191 Cr | ₹218 Cr | ₹254 Cr | ₹302 Cr | ₹358 Cr |
| Total Debt | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹53 Cr | ₹38 Cr | ₹99 Cr | ₹55 Cr |
| Investing | ₹-10 Cr | ₹1 Cr | ₹-4 Cr | ₹-35 Cr | ₹-6 Cr | ₹-42 Cr | ₹-59 Cr |
| Financing | ₹-1 Cr | ₹-1 Cr | ₹0 Cr | ₹-5 Cr | ₹-8 Cr | ₹-12 Cr | ₹-14 Cr |
| Free Cash Flow | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹53 Cr | ₹38 Cr | ₹99 Cr | ₹55 Cr |
Shareholding
Promoter 73.13% Institutions 0.08% Public 26.78%
Efficiency & Working Capital
ROCE22.9%
Interest Coverage25.3
Dividend Payout—
Debtor Days45 d
Inventory Days21 d
Payable Days55 d
Cash Conversion Cycle10 d
Working Capital Days66 d
Shareholding Details
As of 2026-06-30
Promoter73.1%
FII0.1%
DII0%
Institutions0.1%
Public26.8%
Promoter Pledge0%
No. of Shareholders25,680
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% | 73.1% |
| FIIs | 0% | 0% | 0% | 0% | 0.1% | 0% | 0.1% | 0.1% | 0.2% | 0% | 0.1% | 0.1% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.2% | 0% | 0% | 0% | 0% |
| Public | 26.9% | 26.9% | 26.9% | 26.9% | 26.8% | 26.9% | 26.8% | 26.6% | 26.7% | 26.8% | 26.8% | 26.8% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 12,953 | 13,917 | 15,754 | 16,374 | 22,547 | 26,596 | 24,660 | 25,305 | 27,139 | 26,781 | 26,000 | 25,680 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Rohit Relan Family Trust (mr. Rohit Relan, Ms. Ritu Relan, Mr. Rishabh Relan, Mr. Pranav Relan And M | Shareholding of Promoter and Promoter Group | 73.1% | 1.74 Cr |
| Ayush Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Pranav Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rishabh Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ritu Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rohit Relan | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanjiv Kapur | Chairman(Non Exe)&Dir(Non-Ind) | 2026 |
| Rohit Relan | Co-Chairman / Non Indepen. Non Executive Director | 2026 |
| Shyamla Khera | Independent Non Exe. Director | 2026 |
| Vanita Chhabra | Independent Non Exe. Director | 2026 |
| Deepa Gopalan Wadhwa | Independent Non Exe. Director | 2026 |
| Rishabh Relan | Non-Exec & Non-Independent Dir | 2026 |
| Pranav Relan | Non Independent Executive Director / WTD | 2026 |
| Ayush Relan | Non Independent Executive Director / WTD | 2026 |
| RAJAT BHANDARI | ED / WTD / CS / CO | 2026 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| manufacturing & trading of auto com | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 30 | 24 | 24 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-20 | Dividend (4/- per share) | Final |
| dividend | 2026-07-20 | ₹4 (40%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2026 | 38 | 586 | 24 | 10 | 0 | 658 |
| 2026 | 33 | 95 | 22 | 0 | 0 | 150 |
| 2026 | 0 | 3 | 0 | 10 | 0 | 13 |
Insider / Designated-Person Trades
6 recent disclosure(s)
Rohit Relan Family TrustAcquisition · 1,73,95,361
Ayush RelanDisposal · 9,85,134
Pranav RelanDisposal · 9,83,318
Rishabh RelanDisposal · 9,82,910
Ritu RelanDisposal · 29,82,221
Rohit RelanDisposal · 1,14,61,778
Substantial Acquisitions (SAST)
3 disclosure(s)
Inter-se Transfer26/09/2025 · 1,73,95,361
Inter-se Transfer26/09/2025 · 1,73,95,361
NULL26/09/2025 · 1,73,95,361
Company Information
🌐 www.ndrauto.com ↗
📍 D-188 Okhla Industrial Area, Phase-I, Delhi, Delhi, 110020
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
NCC LimitedNCL Industries LimitedNaga Dhunseri Group Ltd.Nandan Denim LimitedNDL Ventures LimitedNDR INVIT RESET 2031NDR InvIT TrustNew Delhi Television Ltd.Neelamalai Agro Industries Ltd.North Eastern Carrying Corporation Ltd.Nectar Lifesciences Ltd.Neelam Linens and Garments (India) Ltd.All “N” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search