₹30.1
▲ +0.19 +0.64%
As of 29 Jul 2026 · delayed
BSE Listed
Modern Dairies Ltd. (519287)
Volume: 17,229Avg Vol 1W: 10,199Avg Vol 1M: 14,04352W Range:₹29₹58.25
Key Ratios
Checked 9h agoMarket Cap₹86 Cr
Current Price₹30.1
Previous Close₹29.91
High / Low (52w)₹58.25 / ₹29
Volume17,229
Avg Vol (1W)10,199
Avg Vol (1M)14,043
Stock P/E17.5
Book Value₹19.47
Dividend Yield0%
ROE8.82%
ROA370.79%
Revenue (TTM)—
Revenue Growth—
Profit Margin143.56%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹1.72
P/B1.55
Debt / Equity0
50 DMA₹33.66
200 DMA₹36.87
Day change+0.64%
Price Chart
₹30.1▼ 45.33% · 1Y
2025-07-292026-07-29
20-day avg volume: 14K shares
Pros
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹94 Cr | ₹74 Cr | ₹89 Cr | ₹91 Cr | ₹78 Cr | ₹82 Cr | ₹87 Cr | ₹92 Cr |
| EBITDA | ₹4 Cr | ₹4 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr |
| Net Profit | ₹4 Cr | ₹3 Cr | ₹58 Cr | ₹18 Cr | ₹2 Cr | ₹2 Cr | ₹1 Cr | ₹0 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹467 Cr | ₹561 Cr | ₹766 Cr | ₹610 Cr | ₹242 Cr | ₹219 Cr | ₹362 Cr | ₹349 Cr |
| EBITDA | ₹-18 Cr | ₹6 Cr | ₹4 Cr | ₹-12 Cr | ₹5 Cr | ₹15 Cr | ₹19 Cr | ₹12 Cr |
| Net Profit | ₹-19 Cr | ₹6 Cr | ₹3 Cr | ₹-35 Cr | ₹5 Cr | ₹12 Cr | ₹34 Cr | ₹83 Cr |
| EPS | -7.96 | 2.6 | 1.5 | -14.89 | 2.12 | 5.21 | 14.68 | 35.32 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹117 Cr | ₹136 Cr | ₹130 Cr | ₹74 Cr | ₹62 Cr | ₹85 Cr | ₹90 Cr | ₹117 Cr |
| Total Liabilities | ₹205 Cr | ₹217 Cr | ₹209 Cr | ₹188 Cr | ₹170 Cr | ₹181 Cr | ₹152 Cr | ₹77 Cr |
| Equity | ₹-88 Cr | ₹-82 Cr | ₹-78 Cr | ₹-113 Cr | ₹-108 Cr | ₹-96 Cr | ₹-62 Cr | ₹40 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹18 Cr | ₹16 Cr | ₹48 Cr | ₹20 Cr |
| Investing | ₹-3 Cr | ₹-2 Cr | ₹-3 Cr | ₹-5 Cr | ₹-3 Cr |
| Financing | ₹-3 Cr | ₹-9 Cr | ₹-19 Cr | ₹-41 Cr | ₹-10 Cr |
| Free Cash Flow | ₹7 Cr | ₹18 Cr | ₹16 Cr | ₹48 Cr | ₹20 Cr |
Shareholding
Promoter 55.45% Institutions 0.03% Public 44.51%
Efficiency & Working Capital
ROCE11.7%
Interest Coverage6.3
Dividend Payout—
Debtor Days22 d
Inventory Days29 d
Payable Days46 d
Cash Conversion Cycle4 d
Working Capital Days50 d
Shareholding Details
As of 2026-06-30
Promoter55.5%
FII0%
DII0%
Institutions0%
Public44.5%
Promoter Pledge0%
No. of Shareholders16,726
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Feb 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 45.7% | 45.7% | 45.7% | 45.7% | 45.7% | 50.6% | 50.6% | 50.6% | 50.6% | 55.5% | 55.5% | 55.5% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 54.2% | 54.2% | 54.2% | 54.2% | 54.2% | 49.4% | 49.4% | 49.4% | 49.4% | 44.5% | 44.5% | 44.5% |
| Promoter Pledge | 100% | 100% | 100% | 100% | 100% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 17,149 | 16,691 | 17,149 | 16,973 | 16,934 | 16,967 | 16,815 | 16,859 | 16,941 | 16,941 | 16,838 | 16,726 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Krishan Kumar Goyal | Shareholding of Promoter and Promoter Group | 14.1% | 39,97,543 |
| Alka Goyal | Shareholding of Promoter and Promoter Group | 12.8% | 36,28,972 |
| Chandigarh Finance Pvt Ltd | Shareholding of Promoter and Promoter Group | 8.7% | 24,71,892 |
| Krishan Goyal Huf | Shareholding of Promoter and Promoter Group | 6.6% | 18,80,000 |
| Aditya Goyal | Shareholding of Promoter and Promoter Group | 3.1% | 8,83,872 |
| Mala Builders Pvt Ltd | Shareholding of Promoter and Promoter Group | 2.8% | 8,00,000 |
| Shree Ganesh Investments And Industries Private Limited | Shareholding of Promoter and Promoter Group | 2.5% | 7,20,000 |
| Times Finvest Commerce Limited | Shareholding of Promoter and Promoter Group | 2.4% | 6,70,000 |
| Laven Kumar Goyal | Public Shareholding | 2.3% | 6,61,684 |
| Nabha Commerce Private Limited | Shareholding of Promoter and Promoter Group | 1.9% | 5,27,600 |
| Dheeraj Kumar Lohia | Public Shareholding | 1.6% | 4,67,158 |
| Sandhya Ashokkumar Dhoot | Public Shareholding | 1.1% | 3,03,137 |
| Mahendra Girdharilal | Public Shareholding | 1.1% | 3,00,000 |
| Amarjit Goyal Huf | Shareholding of Promoter and Promoter Group | 0.5% | 1,50,000 |
| Bharat Forging (p) Ltd | Shareholding of Promoter and Promoter Group | 0.1% | 30,000 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Ashwani Kumar Aggarwal | Executive Director | 2025 |
| Krishan Kumar Goyal | Chairman & Managing Director | 2025 |
| Shruti Joshi | Company Sec. & Compli. Officer | 2025 |
| Sanjay Kaushik | Independent Director | 2025 |
| Meena Sharma | Independent Director | 2025 |
| Surinder Kumar | Independent Director | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹454 Cr | 99% |
| Outside India | ₹5 Cr | 1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 35 | 26 | 26 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 2 | 0 | 213 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 26 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 1 |
Insider / Designated-Person Trades
5 recent disclosure(s)
Krishan Goyal HUFAcquisition · 4,00,000
Mala Builders Private LimitedAcquisition · 4,00,000
Krishan Kumar GoyalAcquisition · 4,00,000
Chandigarh Finance Private LimitedAcquisition · 12,00,000
Alka GoyalAcquisition · 4,00,000
Substantial Acquisitions (SAST)
2 disclosure(s)
Inter-se Transfer19/06/2025 · 5,00,000
Conv. of Warrants20/03/2025 · 23,00,000
Company Information
🌐 www.modernsteels.com ↗
📍 136 KM, G T Road, Karnal, Haryana, 132001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Superior Industrial Enterprises Ltd.Saptarishi Agro Industries Ltd.Sarda Proteins Ltd.Prima Agro Ltd.Madhur Industries Ltd.Tarai Foods Ltd.Bambino Agro Industries LimitedPrime Industries Ltd.Vikas WSP Ltd.VSF Projects Ltd.Bansisons Tea Industries Ltd.Poona Dal and Oil Industries Ltd.All “51” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search