₹71
▲ +2.8 +4.11%
29 Jul 2026
NSE Listed · IT - Software
Cyber Media Research & Services Ltd. (CMRSL)
Volume: 12,800Avg Vol 1W: 10,240Avg Vol 1M: 5,20052W Range:₹52.45₹96.75
Key Ratios
Checked just nowMarket Cap₹21 Cr
Current Price₹71
Previous Close₹68.2
High / Low (52w)₹96.75 / ₹52.45
Volume12,800
Avg Vol (1W)10,240
Avg Vol (1M)5,200
Stock P/E20
Book Value₹69.32
Dividend Yield2.9%
ROE17.14%
ROA6.85%
Revenue (TTM)—
Revenue Growth-14.09%
Profit Margin3.83%
Total Debt₹5 Cr
Shares Outstanding0 Cr
Face Value₹10
EPS (TTM)₹3.55
P/B1.02
Debt / Equity0.26
50 DMA₹67.83
200 DMA₹71.39
Day change+4.11%
Price Chart
₹71▼ 16.96% · 1Y
2025-07-292026-07-29
20-day avg volume: 5K shares
Pros
- Healthy return on equity of 17.1%.
- Pays a dividend yield of 2.9%.
- Company is almost debt-free.
- Revenue grew 95% YoY.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹21 Cr | ₹18 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹25 Cr | ₹46 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10 Cr | ₹76 Cr | ₹14 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹34 Cr |
| EBITDA | ₹1 Cr | ₹4 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹0 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | 7.91 | — | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹13 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹28 Cr | ₹34 Cr | ₹41 Cr | ₹44 Cr |
| Total Liabilities | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹26 Cr |
| Equity | ₹1 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹4 Cr | ₹13 Cr | ₹16 Cr | ₹17 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹-4 Cr | ₹5 Cr |
| Investing | ₹-3 Cr | ₹0 Cr | ₹-1 Cr | ₹-2 Cr | ₹0 Cr | ₹-10 Cr | ₹1 Cr | ₹0 Cr |
| Financing | ₹3 Cr | ₹2 Cr | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹3 Cr | ₹0 Cr | ₹-4 Cr |
| Free Cash Flow | ₹1 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹10 Cr | ₹-4 Cr | ₹5 Cr |
Shareholding
Promoter 42.42% Institutions 0.93% Public 56.65%
Efficiency & Working Capital
ROCE15.2%
Interest Coverage5
Dividend Payout—
Debtor Days130 d
Inventory Days0 d
Payable Days89 d
Cash Conversion Cycle41 d
Working Capital Days130 d
Shareholding Details
As of 2026-06-30
Promoter42.4%
FII0.9%
DII0%
Institutions0.9%
Public56.7%
Promoter Pledge0%
No. of Shareholders424
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 41.9% | 42.2% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% | 42.4% |
| FIIs | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 3.8% | 2% | 0.9% | 0.9% | 0.9% | 0.9% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 54.3% | 54% | 53.8% | 53.8% | 53.8% | 53.8% | 53.8% | 55.5% | 56.7% | 56.7% | 56.7% | 56.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 291 | 379 | 391 | 439 | 541 | 536 | 508 | 470 | 456 | 445 | 422 | 424 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Cyber Media (india) Ltd | Shareholding of Promoter and Promoter Group | 38.2% | 11,17,600 |
| Ansari Namra Firdaus Aamir Anjum | Public Shareholding | 4.9% | 1,44,000 |
| Pradeep Gupta | Shareholding of Promoter and Promoter Group | 4% | 1,17,260 |
| Rohitasava Chand | Public Shareholding | 3.1% | 90,300 |
| Sidharth Jain | Public Shareholding | 1.9% | 56,000 |
| Ciji Sebastian | Public Shareholding | 1.4% | 40,800 |
| Krishnan Ramdas | Public Shareholding | 1.4% | 40,000 |
| Ramesh Prakasan Nair | Public Shareholding | 1.3% | 36,800 |
| Sagar Kantilal Jain | Public Shareholding | 1.2% | 35,200 |
| Abhinav Ashok Shrirao | Public Shareholding | 1.1% | 32,000 |
| Mahesh Dinkar Vaze | Public Shareholding | 1.1% | 31,500 |
| Pramod Gupta | Public Shareholding | 1.1% | 31,500 |
| Mina Chand | Public Shareholding | 1% | 29,600 |
| Dhaval Gupta | Shareholding of Promoter and Promoter Group | 0.3% | 7,200 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pradeep Gupta | Chairman & Non Executive Dir. | 2025 |
| Dhaval Gupta | Executive Director & MD | 2025 |
| Rohitasava Chand | Non Executive Director | 2025 |
| Krishan Kant Tulshan | Independent Non Exe. Director | 2025 |
| Shravani Dang | Independent Non Exe. Director | 2025 |
| SHRAVAN SAMPATH | Independent Non Exe. Director | 2025 |
| Rajesh Kumar | Independent Director | 2025 |
| Savita Rana | Company Secretary | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Market Research & Management Consul | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹45 Cr | 92% |
| Outside India | ₹4 Cr | 8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 5 | 3 | 3 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-24 | Board Meetings | — |
| dividend | 2025-08-19 | ₹2 (20%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 4 | 0 | 0 | 1 | 1 | 9 |
| 2025 | 0 | 0 | 0 | 0 | 1 | 1 |
| 2025 | 1 | 0 | 0 | 1 | 0 | 4 |
Company Information
🌐 www.cmrsl.net ↗
📍 D-74 Panchsheel Enclave, New Delhi, Delhi, 110017
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Crop Life Science LimitedCMI LimitedCaliber Mining and Logistics LtdChaman Metallics LimitedCentral Mine Planning & Design Institute Ltd.CMR Green Technologies LimitedCMS Info Systems LimitedCreative Newtech LimitedCoal India Ltd.Coastal Corporation Ltd.Cochin Shipyard LimitedJohn Cockerill India Ltd.All “C” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search