TipHub

₹6.57

▼ -0.16 -2.38%

30 Jul 2026

BSE Listed

Add-Shop E-Retail Limited (541865)

Volume: 2,782Avg Vol 1W: 9,836Avg Vol 1M: 12,56352W Range:₹5.57₹11.08
BSE www.addshop.co AI Report
Key Ratios
Checked 2h ago
Market Cap₹19 Cr
Current Price₹6.57
Previous Close₹6.73
High / Low (52w)₹11.08 / ₹5.57
Volume2,782
Avg Vol (1W)9,836
Avg Vol (1M)12,563
Stock P/E18.16
Book Value₹40.23
Dividend Yield0%
ROE92.53%
ROA69.6%
Revenue (TTM)—
Revenue Growth—
Profit Margin68.54%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹0.37
P/B0.17
Debt / Equity0.23
50 DMA₹7.05
200 DMA₹7.85
Day change-2.38%
Price Chart
₹6.57▼ 37.25% · 1Y
₹12₹61.4L
2025-07-30
2026-07-30

20-day avg volume: 13K shares

Pros
  • Healthy return on equity of 92.5%.
  • Company is almost debt-free.
  • Stock trades below its book value.
Cons
  • Revenue fell 24% YoY.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹40 Cr₹31 Cr₹34 Cr₹50 Cr₹29 Cr₹33 Cr₹35 Cr₹57 Cr
EBITDA₹2 Cr₹1 Cr₹2 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr₹1 Cr
Net Profit₹1 Cr₹1 Cr₹1 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr₹0 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Revenue₹13 Cr₹23 Cr₹37 Cr₹79 Cr₹160 Cr₹200 Cr₹203 Cr₹155 Cr
EBITDA₹0 Cr₹2 Cr₹2 Cr₹11 Cr₹24 Cr₹28 Cr₹7 Cr₹6 Cr
Net Profit₹0 Cr₹1 Cr₹1 Cr₹8 Cr₹19 Cr₹19 Cr₹3 Cr₹3 Cr
EPS16.41.341.866.789.916.771.121.17
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹8 Cr₹16 Cr₹33 Cr₹45 Cr₹51 Cr₹151 Cr₹126 Cr₹155 Cr
Total Liabilities₹7 Cr₹4 Cr₹21 Cr₹25 Cr₹11 Cr₹44 Cr₹16 Cr₹43 Cr
Equity₹0 Cr₹11 Cr₹13 Cr₹20 Cr₹39 Cr₹107 Cr₹110 Cr₹113 Cr
Total Debt————————
Cash Flow
MetricMar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹3 Cr₹11 Cr₹-39 Cr₹-26 Cr₹-8 Cr
Investing₹-1 Cr₹-3 Cr₹-1 Cr₹19 Cr₹-15 Cr
Financing₹1 Cr₹-5 Cr₹45 Cr₹11 Cr₹24 Cr
Free Cash Flow₹3 Cr₹11 Cr₹-39 Cr₹-26 Cr₹-8 Cr
Shareholding
Promoter 27.2% Institutions 0% Public 72.8%
Efficiency & Working Capital
ROCE2%
Interest Coverage4.7
Dividend Payout—
Debtor Days226 d
Inventory Days75 d
Payable Days6 d
Cash Conversion Cycle295 d
Working Capital Days301 d
Shareholding Details

As of 2026-06-30

Promoter27.2%
FII0%
DII0%
Institutions0%
Public72.8%
Promoter Pledge0%
No. of Shareholders30,801
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%27.2%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%72.8%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders44,16442,59140,11837,32636,09736,22335,02234,16933,21832,30731,37630,801
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Dineshbhai Bhanushankar PandyaShareholding of Promoter and Promoter Group25.1%71,14,660
Jr Seamless Private LimitedPublic Shareholding2.5%6,97,130
Jayshree Dineshbhai PandyaShareholding of Promoter and Promoter Group2.1%5,85,702
Suraj AdigaPublic Shareholding1.6%4,58,519
Jigar Dineshkumar PandyaShareholding of Promoter and Promoter Group0%28
Deviben Dineshbhai PandyaShareholding of Promoter and Promoter Group0%28
Devang Dineshbhai PandyaShareholding of Promoter and Promoter Group0%28
Board of Directors
NameDesignationYear
Dineshbhai PandyaChairman / Executive Director / Managing Director2025
Shraddha Dev PandyaExecutive Director2025
Maharshi Jigar PandyaExecutive Director2025
Jayshree PandyaNon Executive Director2025
Manish Shrichand BachaniIndependent Non Exe. Director2025
Haresh Suryakantbhai PujaraIndependent Non Exe. Director2025
Rajatkumar Dineshbhai patelIndependent Non Exe. Director2025
Maulik M ChavdaIndependent Non Exe. Director2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹10352828
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20250009644140
20250009429123
202500011517
Substantial Acquisitions (SAST)

2 disclosure(s)

Market11/02/2022 · 3,00,000
Market11/02/2022 · 3,00,000
Company Information
Incorporated2013
ChairmanDineshbhai Pandya
AuditorK M Chauhan & Associates
Investor Email[email protected]
🌐 www.addshop.co ↗

📍 Office No 38 3rd Flr 'The, Emporia Building', KalawadRoad, Rajkot, Gujarat, 360001

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

HDFC AMCVivanta Industries LimitedFratelli Vineyards LimitedAmin Tannery LimitedDeep Polymers LimitedSungold Media & Entertainment Ltd.Space Incubatrics Technologies Ltd.Synergy Green IndustriesRanjeet Mechatronics LimitedSky Gold And DiamondsMac Hotels LimitedManorama IndustriesAll “54” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search