₹657
▼ -1.71 -0.26%
As of 27 Jul 2026 · delayed
NSE Listed
Varroc Engineering Ltd. (VARROC)
Volume: 1,58,587Avg Vol 1W: 1,07,017.6Avg Vol 1M: 1,43,062.7552W Range:₹462₹694.7
Key Ratios
Checked 1d agoMarket Cap₹10,186 Cr
Current Price₹657
Previous Close₹658.71
High / Low (52w)₹694.7 / ₹462
Volume1,58,587
Avg Vol (1W)1,07,017.6
Avg Vol (1M)1,43,062.75
Stock P/E40.04
Book Value₹116.52
Dividend Yield23%
ROE14.29%
ROA471.5%
Revenue (TTM)₹8,186 Cr
Revenue Growth8%
Profit Margin253.1%
Total Debt₹320 Cr
Shares Outstanding15 Cr
Face Value₹1
EPS (TTM)₹16.65
P/B5.72
Debt / Equity0.82
50 DMA₹622.39
200 DMA₹586.14
Day change-0.26%
Price Chart
₹657▲ 22.84% · 1Y
2025-07-292026-07-27
20-day avg volume: 1.4L shares
Pros
- Pays a dividend yield of 23.0%.
- Company is almost debt-free.
Cons
- Revenue fell 15% YoY.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,899 Cr | ₹2,081 Cr | ₹2,075 Cr | ₹2,099 Cr | ₹2,028 Cr | ₹2,207 Cr | ₹2,288 Cr | ₹2,368 Cr |
| EBITDA | ₹98 Cr | ₹133 Cr | ₹108 Cr | ₹144 Cr | ₹119 Cr | ₹123 Cr | ₹132 Cr | ₹142 Cr |
| Net Profit | ₹32 Cr | ₹56 Cr | ₹-47 Cr | ₹21 Cr | ₹105 Cr | ₹61 Cr | ₹-10 Cr | ₹69 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1,885 Cr | ₹1,876 Cr | ₹8,186 Cr | ₹1,913 Cr | ₹1,843 Cr | ₹2,038 Cr | ₹2,115 Cr | ₹2,150 Cr |
| EBITDA | ₹149 Cr | ₹114 Cr | ₹483 Cr | ₹174 Cr | ₹151 Cr | ₹122 Cr | ₹156 Cr | ₹166 Cr |
| Net Profit | ₹80 Cr | ₹46 Cr | ₹61 Cr | ₹106 Cr | ₹87 Cr | ₹68 Cr | ₹32 Cr | ₹102 Cr |
| EPS | — | — | 4.01 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹6,852 Cr | ₹8,732 Cr | ₹11,002 Cr | ₹11,225 Cr | ₹10,998 Cr | ₹4,621 Cr | ₹4,560 Cr | ₹4,672 Cr |
| Total Liabilities | ₹4,004 Cr | ₹5,642 Cr | ₹7,973 Cr | ₹8,169 Cr | ₹8,984 Cr | ₹3,617 Cr | ₹3,034 Cr | ₹3,074 Cr |
| Equity | ₹2,849 Cr | ₹3,091 Cr | ₹3,029 Cr | ₹3,056 Cr | ₹2,014 Cr | ₹1,004 Cr | ₹1,526 Cr | ₹1,598 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹1,199 Cr | ₹602 Cr | ₹1,542 Cr | ₹493 Cr | ₹709 Cr | ₹778 Cr | ₹694 Cr | ₹728 Cr |
| Investing | ₹-601 Cr | ₹-1,757 Cr | ₹-1,268 Cr | ₹-644 Cr | ₹-763 Cr | ₹-286 Cr | ₹-166 Cr | ₹-246 Cr |
| Financing | ₹-523 Cr | ₹1,129 Cr | ₹733 Cr | ₹-152 Cr | ₹-335 Cr | ₹-216 Cr | ₹-664 Cr | ₹-490 Cr |
| Free Cash Flow | ₹1,199 Cr | ₹602 Cr | ₹1,542 Cr | ₹493 Cr | ₹709 Cr | ₹778 Cr | ₹694 Cr | ₹728 Cr |
Shareholding
Promoter 75% Institutions 14.88% Public 10.12%
Efficiency & Working Capital
ROCE19%
Interest Coverage2.8
Dividend Payout—
Debtor Days30 d
Inventory Days33 d
Payable Days62 d
Cash Conversion Cycle1 d
Working Capital Days63 d
Shareholding Details
As of 2026-06-30
Promoter75%
FII4.3%
DII10.6%
Institutions14.9%
Public10.1%
Promoter Pledge0%
No. of Shareholders83,288
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% | 75% |
| FIIs | 5% | 4.6% | 4.2% | 4.2% | 3.8% | 3.9% | 3.9% | 4% | 4.3% | 4.4% | 4.5% | 4.3% |
| DIIs | 11.7% | 10.7% | 12.2% | 12.7% | 12.7% | 12.5% | 12.8% | 13% | 12.7% | 12.4% | 11.3% | 10.6% |
| Public | 8.3% | 9.8% | 8.6% | 8% | 8.6% | 8.6% | 8.3% | 8% | 8% | 8.2% | 9.2% | 10.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 81,789 | 88,080 | 86,738 | 89,549 | 99,500 | 98,417 | 95,594 | 91,287 | 88,841 | 85,292 | 84,692 | 83,288 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Tarang Jain | Shareholding of Promoter and Promoter Group | 39.7% | 6.07 Cr |
| Tj Holdings Trust (mr. Tarang Jain Held In His Capacity As The Family Trustee Of Tj Holdings Trust) | Shareholding of Promoter and Promoter Group | 22.2% | 3.38 Cr |
| Hdfc Trustee Company Limited-hdfc Flexi Cap Fund | Public Shareholding | 7.4% | 1.13 Cr |
| Naresh Chandra Holdings Trust (mr. Naresh Chandra Held In His Capacity As The Family Trustee Of Nare | Shareholding of Promoter and Promoter Group | 6.6% | 1.00 Cr |
| Suman Jain Holdings Trust (mrs. Suman Jain Held In Her Capacity As The Family Trustee Of Suman Jain | Shareholding of Promoter and Promoter Group | 6.6% | 1.00 Cr |
| Motilal Oswal Small Cap Fund | Public Shareholding | 1.4% | 21,17,174 |
| Arjun Tarang Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Dhruv Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
| Rochana Jain | Shareholding of Promoter and Promoter Group | 0% | 5,000 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| TARANG JAIN | Chairman & Managing Director | 2025 |
| ARJUN TARANG JAIN | Whole Time Director | 2025 |
| Vinish Kathuria | Independent Director | 2025 |
| Dhruv Jain | Whole Time Director | 2025 |
| Liselott Kilaas | Independent Director | 2025 |
| Akshay Chudasama | Independent Director | 2025 |
| Padmanabh Sinha | Independent Director | 2025 |
| Anil Bhanwarlal Ghatiya | Company Sec. & Compli. Officer | 2025 |
| AVINASH RAMDAS CHINTAWAR | Additional Director & Executive Director | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Automotive Parts & Accessories | ₹0 Cr | — |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Within India | ₹6,962 Cr | 96.3% |
| Asia Pacific | ₹61 Cr | 0.8% |
| Europe | ₹110 Cr | 1.5% |
| North America | ₹59 Cr | 0.8% |
| Others | ₹38 Cr | 0.5% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 31 | 15 | 15 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-07 | Dividend (1.5/- per share) | Final |
| dividend | 2026-08-07 | ₹1.5 (150%) | Final |
| dividend | 2025-08-08 | ₹1 (100%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 82 | 0 | 41 | 23 | 11 | 157 |
| 2025 | 35 | 0 | 0 | 0 | 0 | 35 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 0 |
Insider / Designated-Person Trades
4 recent disclosure(s)
Rochana Tarang JainAcquisition · 5,000
Tarang JainDisposal · 5,000
Rochana Tarang JainAcquisition · 5,000
Tarang JainDisposal · 5,000
Substantial Acquisitions (SAST)
1 disclosure(s)
Market21/11/2025 · 33,34,601
Company Information
Incorporated1988
ChairmanTARANG JAIN
AuditorSRBC & Co LLP
Investor Email[email protected]; [email protected]
📍 L-4 MIDC, Waluj, AURANGABAD, Maharashtra, 431136
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Valiant Laboratories Ltd.Valiant Organics LimitedValue 360 Communication LimitedVedanta Aluminium Metal LimitedVardhaman Acrylics Ltd.Vardhman Polytex Ltd.Vasa Retail and Overseas Ltd.Vascon Engineers Ltd.Vaswani Industries Ltd.Varun Beverages LimitedVaxtex Cotfab LimitedVdeal System LimitedAll “V” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search