TipHub

116.55

+0.05 +0.04%

30 Jul 2026

BSE Listed

Terai Tea Co.Ltd. (530533)

Volume: 9Avg Vol 1W: 224Avg Vol 1M: 69052W Range:83143.7
Key Ratios
Checked 7h ago
Market Cap₹80 Cr
Current Price₹116.55
Previous Close₹116.5
High / Low (52w)₹143.7 / ₹83
Volume9
Avg Vol (1W)224
Avg Vol (1M)690
Stock P/E15.46
Book Value₹240.85
Dividend Yield0%
ROE312.9%
ROA451.53%
Revenue (TTM)
Revenue Growth
Profit Margin5.84%
Total Debt
Shares Outstanding1 Cr
Face Value
EPS (TTM)₹7.54
P/B0.48
Debt / Equity0.32
50 DMA₹116.9
200 DMA₹105.69
Day change+0.04%
Price Chart
116.55 1.13% · 1Y
1639225K
2025-07-30
2026-07-30

20-day avg volume: 572 shares

Pros
  • Healthy return on equity of 312.9%.
  • Company is almost debt-free.
  • Revenue grew 196% YoY.
  • Net profit is growing year over year.
  • Stock trades below its book value.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹18 Cr₹31 Cr₹35 Cr₹18 Cr₹29 Cr₹15 Cr₹11 Cr₹33 Cr
EBITDA₹5 Cr₹9 Cr₹1 Cr₹-8 Cr₹5 Cr₹-3 Cr₹3 Cr₹3 Cr
Net Profit₹5 Cr₹9 Cr₹0 Cr₹-5 Cr₹5 Cr₹-3 Cr₹2 Cr₹1 Cr
EPS
Profit & Loss (Annual)
MetricSept 2024Dec 2024Mar 2025Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹31 Cr₹35 Cr₹114 Cr₹18 Cr₹29 Cr₹15 Cr₹11 Cr₹33 Cr
EBITDA₹9 Cr₹1 Cr₹8 Cr₹-8 Cr₹5 Cr₹-3 Cr₹3 Cr₹3 Cr
Net Profit₹9 Cr₹0 Cr₹4 Cr₹-10 Cr₹4 Cr₹-3 Cr₹2 Cr₹7 Cr
EPS5.35
Balance Sheet
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Total Assets₹171 Cr₹176 Cr₹187 Cr₹166 Cr₹191 Cr₹189 Cr₹188 Cr₹234 Cr
Total Liabilities₹52 Cr₹53 Cr₹62 Cr₹32 Cr₹47 Cr₹43 Cr₹37 Cr₹73 Cr
Equity₹120 Cr₹123 Cr₹126 Cr₹133 Cr₹144 Cr₹146 Cr₹151 Cr₹161 Cr
Total Debt
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹3 Cr₹0 Cr₹25 Cr₹25 Cr₹25 Cr₹5 Cr₹19 Cr
Investing₹2 Cr₹-8 Cr₹2 Cr₹-29 Cr₹-29 Cr₹1 Cr₹-1 Cr
Financing₹-6 Cr₹8 Cr₹-26 Cr₹5 Cr₹5 Cr₹-7 Cr₹32 Cr
Free Cash Flow₹3 Cr₹0 Cr₹25 Cr₹25 Cr₹25 Cr₹5 Cr₹19 Cr
Shareholding
Promoter 74.18% Institutions 0% Public 25.82%
Efficiency & Working Capital
ROCE4%
Interest Coverage1.8
Dividend Payout
Debtor Days2 d
Inventory Days3 d
Payable Days5 d
Cash Conversion Cycle-1 d
Working Capital Days5 d
Shareholding Details

As of 2026-06-30

Promoter74.2%
FII0%
DII0%
Institutions0%
Public25.8%
Promoter Pledge0%
No. of Shareholders2,282
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters74.2%73.5%73.5%73.7%73.7%73.7%74.2%74.2%74.2%74.2%74.2%74.2%
FIIs0%0%0%0%0%0%0%0%0%0%0%0%
DIIs0%0%0%0%0%0%0%0%0%0%0%0%
Public25.8%26.5%26.5%26.3%26.3%26.3%25.8%25.8%25.8%25.8%25.8%25.8%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders1,9552,1282,1152,1342,3732,3542,3902,2662,4222,3762,3062,282
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503
Major Shareholders (>1%)
NameCategoryStakeShares
Ajit Kumar AgarwalaShareholding of Promoter and Promoter Group37.5%25,76,800
Shashi Kala AgarwalaShareholding of Promoter and Promoter Group29.5%20,26,300
Abhijit Tea Company Pvt. Ltd.Shareholding of Promoter and Promoter Group6.8%4,70,000
Rangan Projects Private LimitedPublic Shareholding5.8%3,97,505
Sambhav Mercantiles Private LimitedPublic Shareholding5.3%3,65,548
Shree Vinay Finvest Pvt LtdPublic Shareholding3.3%2,26,562
Mahendra GirdharilalPublic Shareholding1.5%1,00,640
Swagat Trexim Private LimitedPublic Shareholding1.1%75,795
Jaldacca Tea Plantations Private LimitedShareholding of Promoter and Promoter Group0.4%30,000
East Indian Produce LtdShareholding of Promoter and Promoter Group0%0
Terai Overseas Private LimitedShareholding of Promoter and Promoter Group0%0
Sayedabad Tea Co LtdShareholding of Promoter and Promoter Group0%0
Terai Financial Services Pvt. Ltd.Shareholding of Promoter and Promoter Group0%0
Terai Resorts & Country Club Private LimitedShareholding of Promoter and Promoter Group0%0
Terai Tea Resorts LimitedShareholding of Promoter and Promoter Group0%0
Kanchaanview Resorts Private LimitedShareholding of Promoter and Promoter Group0%0
Bagdogra Tea Company Private LimitedShareholding of Promoter and Promoter Group0%0
Amit Paridhan Private LimitedShareholding of Promoter and Promoter Group0%0
Terai Ispat & Trading Private LimitedShareholding of Promoter and Promoter Group0%0
Thekharibhari Tea Company LimitedShareholding of Promoter and Promoter Group0%0
Terai Infrastructures LimitedShareholding of Promoter and Promoter Group0%0
Pradip Kumar KajariaShareholding of Promoter and Promoter Group0%1
Chandra Kumar KajariaShareholding of Promoter and Promoter Group0%0
Harish Kumar KajariaShareholding of Promoter and Promoter Group0%0
Ajit Kumar Agarwala And Others (huf)Shareholding of Promoter and Promoter Group0%0
Board of Directors
NameDesignationYear
Ajit Kumar AgarwalaED / MD / Promoter2025
Shashikala AgarwalaNon-Exec & Non-Independent Dir2025
Rajendra KanodiaNon Independent Non Executive Director / CFO2025
Dhruv BajoriaIndependent Non Exe. Director2025
Ratan Kumar GoelIndependent Non Exe. Director2025
Debasis ChakrabartiIndependent Non Exe. Director2025
RAJESH KUMAR SINGHANIACompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Tea Business & Agricultural Income₹56 Cr43.5%
Trading Merchandise₹73 Cr56.5%
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹101077
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202506021624
202505011622
2025010102
Substantial Acquisitions (SAST)

3 disclosure(s)

Market21/01/2025 · 54,870
Market19/06/2024 · 7,169
Market18/06/2024 · 9,681
Company Information
Incorporated1973
AuditorSaha & Majumder
Investor Email[email protected]
🌐 www.teraigroup.com

📍 10 Government Place (East), 1st Floor, Kolkata, West Bengal, 700069

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

More stocks

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search