₹426.8
▲ +40.77 +10.56%
As of 23 Sept 2026 · delayed
BSE Listed
Vikram Thermo (India) Ltd. (530477)
Volume: 1,48,479Avg Vol 1W: 71,981Avg Vol 1M: 31,32152W Range:₹132₹440
Key Ratios
Checked 4h agoMarket Cap₹1,338 Cr
Current Price₹426.8
Previous Close₹386.03
High / Low (52w)₹440 / ₹132
Volume1,48,479
Avg Vol (1W)71,981
Avg Vol (1M)31,321
Stock P/E30.53
Book Value₹50.03
Dividend Yield32%
ROE24.54%
ROA23.33%
Revenue (TTM)—
Revenue Growth—
Profit Margin30.38%
Total Debt—
Shares Outstanding3 Cr
Face Value—
EPS (TTM)₹13.98
P/B8.53
Debt / Equity0.04
50 DMA₹283.65
200 DMA₹197.89
Day change+10.56%
Price Chart
₹426.8▲ 157.11% · 1Y
2025-09-232026-09-23
20-day avg volume: 31K shares
Pros
- Healthy return on equity of 24.5%.
- Pays a dividend yield of 32.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹34 Cr | ₹34 Cr | ₹27 Cr | ₹29 Cr | ₹35 Cr | ₹34 Cr | ₹38 Cr | ₹38 Cr |
| EBITDA | ₹13 Cr | ₹13 Cr | ₹7 Cr | ₹11 Cr | ₹15 Cr | ₹15 Cr | ₹12 Cr | ₹18 Cr |
| Net Profit | ₹10 Cr | ₹9 Cr | ₹4 Cr | ₹8 Cr | ₹11 Cr | ₹11 Cr | ₹9 Cr | ₹13 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹58 Cr | ₹56 Cr | ₹74 Cr | ₹93 Cr | ₹113 Cr | ₹102 Cr | ₹129 Cr | ₹136 Cr |
| EBITDA | ₹7 Cr | ₹10 Cr | ₹17 Cr | ₹13 Cr | ₹24 Cr | ₹36 Cr | ₹45 Cr | ₹53 Cr |
| Net Profit | ₹4 Cr | ₹7 Cr | ₹12 Cr | ₹9 Cr | ₹17 Cr | ₹25 Cr | ₹8 Cr | ₹38 Cr |
| EPS | 7.93 | 11.85 | 19.24 | 13.86 | 5.39 | 8.09 | 2.58 | 12.28 |
Balance Sheet
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹66 Cr | ₹73 Cr | ₹92 Cr | ₹104 Cr | ₹127 Cr | ₹143 Cr | ₹146 Cr | ₹188 Cr |
| Total Liabilities | ₹23 Cr | ₹19 Cr | ₹27 Cr | ₹31 Cr | ₹38 Cr | ₹29 Cr | ₹24 Cr | ₹31 Cr |
| Equity | ₹43 Cr | ₹55 Cr | ₹66 Cr | ₹73 Cr | ₹90 Cr | ₹114 Cr | ₹121 Cr | ₹157 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Operating | ₹19 Cr | ₹9 Cr | ₹19 Cr | ₹32 Cr | ₹36 Cr | ₹64 Cr |
| Investing | ₹-19 Cr | ₹-7 Cr | ₹-13 Cr | ₹-9 Cr | ₹-22 Cr | ₹-41 Cr |
| Financing | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹-14 Cr | ₹-4 Cr | ₹-5 Cr |
| Free Cash Flow | ₹19 Cr | ₹9 Cr | ₹19 Cr | ₹32 Cr | ₹36 Cr | ₹64 Cr |
Shareholding
Promoter 66.01% Institutions 0.26% Public 33.74%
Efficiency & Working Capital
ROCE32.6%
Interest Coverage114.6
Dividend Payout—
Debtor Days125 d
Inventory Days28 d
Payable Days34 d
Cash Conversion Cycle119 d
Working Capital Days153 d
Shareholding Details
As of 2026-06-30
Promoter66%
FII0%
DII0.3%
Institutions0.3%
Public33.7%
Promoter Pledge0%
No. of Shareholders12,055
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 65.9% | 66% | 66% | 66% | 66% | 66% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.3% |
| Public | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34.1% | 34% | 34% | 34% | 34% | 33.7% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 11,087 | 11,284 | 12,229 | 14,538 | 14,121 | 13,981 | 13,640 | 13,305 | 12,721 | 12,165 | 11,739 | 12,055 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202603 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Dhirajlal Karsanbhai Patel | Shareholding of Promoter and Promoter Group | 13.7% | 43,02,630 |
| Harjivanbhai K Patel | Shareholding of Promoter and Promoter Group | 5.4% | 16,76,625 |
| Kundanben Ambalal Patel | Shareholding of Promoter and Promoter Group | 4.4% | 13,63,025 |
| Patel Vimla Dhirajlal | Shareholding of Promoter and Promoter Group | 4.3% | 13,31,790 |
| Kantaben Harjivanbhai Patel | Shareholding of Promoter and Promoter Group | 3.7% | 11,66,776 |
| Dinesh Harjivanbhai Patel | Shareholding of Promoter and Promoter Group | 3.7% | 11,45,556 |
| Ankur Dhirajlal Patel | Shareholding of Promoter and Promoter Group | 3.2% | 10,03,015 |
| Vikalp Dhirajlal Patel | Shareholding of Promoter and Promoter Group | 3.2% | 10,03,075 |
| Kanchanben Ghanshyambhai Patel | Shareholding of Promoter and Promoter Group | 3.2% | 9,87,675 |
| Rekhaben Mahendrakumar Patel | Shareholding of Promoter and Promoter Group | 2.8% | 8,88,370 |
| Harjivanbhai K Patel | Shareholding of Promoter and Promoter Group | 2.4% | 7,48,845 |
| Hetalben Ankur Patel | Shareholding of Promoter and Promoter Group | 2.4% | 7,50,000 |
| Rachana Vikalp Patel | Shareholding of Promoter and Promoter Group | 2.4% | 7,50,000 |
| Jaymin Chimanbhai Patel | Shareholding of Promoter and Promoter Group | 2.3% | 7,35,000 |
| Basava Sankararao Kolli | Public Shareholding | 2.3% | 7,12,731 |
| Nimish Chimanbhai Patel | Shareholding of Promoter and Promoter Group | 1.9% | 5,88,500 |
| Patel Alpesh Ambalal | Shareholding of Promoter and Promoter Group | 1.3% | 4,07,500 |
| Investor Education And Protection Fund Authority Ministry Of Corporate Affairs | Public Shareholding | 1.2% | 3,72,755 |
| Shailesh Ambalal Patel | Shareholding of Promoter and Promoter Group | 1.2% | 3,72,500 |
| Mahendrabhai G Patel | Shareholding of Promoter and Promoter Group | 1.2% | 3,68,115 |
| Dhirajlal K Patel Huf | Shareholding of Promoter and Promoter Group | 1% | 2,98,600 |
| Bijalben Dineshkumar Patel | Shareholding of Promoter and Promoter Group | 0.7% | 2,03,140 |
| Ambalal K Patel | Shareholding of Promoter and Promoter Group | 0.5% | 1,55,525 |
| Ghanshyambhai K Patel Huf | Shareholding of Promoter and Promoter Group | 0.5% | 1,51,200 |
| Ambalal Karsandas Patel | Shareholding of Promoter and Promoter Group | 0.4% | 1,18,175 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Dhirajbhai Karsandas Patel | Chairman & Managing Director | 2025 |
| D H Patel | Whole-time Director | 2025 |
| Ankur D Patel | Whole-time Director | 2025 |
| Aanal Parth Safi | Independent Non Exe. Director | 2025 |
| Dinesh Mistry | Independent Non Exe. Director | 2025 |
| Vipulkumar Vitthalbhai Patel | Independent Non Exe. Director | 2025 |
| MAHESH KANTILAL SHAH | Company Sec. & Compli. Officer | 2025 |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| India | ₹91 Cr | 69.6% |
| Rest of World | ₹40 Cr | 30.4% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2026 | ₹10 | 32 | 31 | 31 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-09-22 | Dividend | — |
| dividend | 2026-09-22 | ₹1.25 (12.5%) | Final |
| forthcoming | 2026-08-11 | Board Meetings | — |
| dividend | 2025-09-19 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 6 | 13 | 20 |
| 2025 | 0 | 0 | 0 | 1 | 9 | 11 |
| 2025 | 0 | 0 | 0 | 5 | 3 | 9 |
Insider / Designated-Person Trades
4 recent disclosure(s)
DHIRAJLAL KARSANBHAI PATELDisposal · 7,50,000
DHIRAJLAL KARSANBHAI PATELDisposal · 7,50,000
HETALBEN ANKUR PATELBuy · 7,50,000
RACHANA VIKALP PATELBuy · 7,50,000
Substantial Acquisitions (SAST)
4 disclosure(s)
Market24/06/2025 · 400
Market23/06/2025 · 1,115
Off Market Gift12/09/2023 · 1,14,500
Bonus14/05/2022 · 1,64,50,908
Company Information
Incorporated1994
ChairmanDhirajbhai Karsandas Patel
AuditorJ T Shah & Co
Investor Email[email protected]; [email protected]
📍 A/704-714 The Capital, Science City Road, Ahmedabad, Gujarat, 380060
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search