₹725
▼ -15.02 -2.03%
29 Jul 2026
BSE Listed
Brady & Morris Engineering Company Ltd. (505690)
Volume: 7Avg Vol 1W: 33Avg Vol 1M: 10352W Range:₹685₹1,688
Key Ratios
Checked just nowMarket Cap₹163 Cr
Current Price₹725
Previous Close₹740.02
High / Low (52w)₹1,688 / ₹685
Volume7
Avg Vol (1W)33
Avg Vol (1M)103
Stock P/E29.26
Book Value₹235.33
Dividend Yield0%
ROE10.53%
ROA8.05%
Revenue (TTM)—
Revenue Growth—
Profit Margin7.63%
Total Debt—
Shares Outstanding0 Cr
Face Value—
EPS (TTM)₹24.78
P/B3.08
Debt / Equity0.15
50 DMA₹791.58
200 DMA₹869.77
Day change-2.03%
Price Chart
₹725▼ 55.52% · 1Y
2025-07-292026-07-29
20-day avg volume: 98 shares
Pros
- Company is almost debt-free.
- Revenue grew 20% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹21 Cr | ₹23 Cr | ₹20 Cr | ₹27 Cr | ₹20 Cr | ₹13 Cr | ₹23 Cr | ₹17 Cr |
| EBITDA | ₹3 Cr | ₹3 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr |
| Net Profit | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹17 Cr | ₹2 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹24 Cr | ₹44 Cr | ₹45 Cr | ₹39 Cr | ₹47 Cr | ₹61 Cr | ₹76 Cr | ₹91 Cr |
| EBITDA | ₹-3 Cr | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹5 Cr | ₹7 Cr | ₹12 Cr | ₹11 Cr |
| Net Profit | ₹-1 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr | ₹3 Cr | ₹5 Cr | ₹8 Cr | ₹24 Cr |
| EPS | -5.04 | 0 | 8.18 | 11.68 | 14.19 | 22.47 | 37.4 | 106.73 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹46 Cr | ₹44 Cr | ₹37 Cr | ₹33 Cr | ₹42 Cr | ₹41 Cr | ₹48 Cr | ₹77 Cr |
| Total Liabilities | ₹46 Cr | ₹42 Cr | ₹33 Cr | ₹27 Cr | ₹32 Cr | ₹26 Cr | ₹25 Cr | ₹30 Cr |
| Equity | ₹0 Cr | ₹2 Cr | ₹4 Cr | ₹7 Cr | ₹10 Cr | ₹15 Cr | ₹23 Cr | ₹47 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹7 Cr | ₹2 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr |
| Investing | ₹-4 Cr | ₹0 Cr | ₹-1 Cr | ₹1 Cr | ₹23 Cr |
| Financing | ₹-4 Cr | ₹0 Cr | ₹-4 Cr | ₹-7 Cr | ₹0 Cr |
| Free Cash Flow | ₹7 Cr | ₹2 Cr | ₹7 Cr | ₹9 Cr | ₹8 Cr |
Shareholding
Promoter 73.98% Institutions 0.14% Public 25.88%
Efficiency & Working Capital
ROCE14.1%
Interest Coverage11.5
Dividend Payout—
Debtor Days93 d
Inventory Days70 d
Payable Days42 d
Cash Conversion Cycle121 d
Working Capital Days163 d
Shareholding Details
As of 2026-06-30
Promoter74%
FII0.1%
DII0%
Institutions0.1%
Public25.9%
Promoter Pledge0%
No. of Shareholders2,644
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74% | 74% | 74% | 74% | 74% | 74% | 74% | 74% | 74% | 74% | 74% | 74% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 26% | 25.9% | 25.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 1,188 | 1,501 | 1,725 | 2,027 | 2,463 | 2,787 | 2,820 | 2,778 | 2,839 | 2,782 | 2,706 | 2,644 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| W H Brady And Co Ltd | Shareholding of Promoter and Promoter Group | 72.7% | 16,36,429 |
| R K S Distributors Private Limited | Public Shareholding | 7% | 1,57,500 |
| Morris Material Handling Limited | Public Shareholding | 6.2% | 1,39,200 |
| Investor Education And Protection Fund(iepf) | Public Shareholding | 1.9% | 42,816 |
| Pavan Gokulchand Morarka | Shareholding of Promoter and Promoter Group | 1% | 22,500 |
| Shivum Holdings Pvt. Ltd. | Shareholding of Promoter and Promoter Group | 0.2% | 4,500 |
| Rachna Pavan Morarka | Shareholding of Promoter and Promoter Group | 0% | 600 |
| Vaibhav Pavan Morarka | Shareholding of Promoter and Promoter Group | 0% | 600 |
| Brady Services Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brady Estates Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Brady Entertainment Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Gunjan Properties Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Mgm International Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Nawalgarh Trading Private Limited | Shareholding of Promoter and Promoter Group | 0% | 0 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Pavan G Morarka | Chairman & Non Executive Dir. | 2025 |
| Vaibhav P Morarka | Vice Chairman & M.D. | 2025 |
| Rajiv Kumar Bakshi | Independent Non Exe. Director | 2025 |
| Pinaki Misra | Independent Non Exe. Director | 2025 |
| Yash Kaushik Shah | Independent Non Exe. Director | 2025 |
| Mita Jha | Independent Non Exe. Director | 2025 |
| Rajendra K Sharma | Non Executive Director / Chief Financial Officer | 2025 |
| Khushmeeta Bafna | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Engineering (MHED) | ₹44 Cr | 100% |
| Sub Assembly Chairs | ₹0 Cr | 0% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 20 | 2 | 2 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 3 | 8 | 65 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 39 |
| 2025 | 0 | 0 | 0 | 3 | 7 | 12 |
Company Information
Incorporated1946
ChairmanPavan G Morarka
AuditorR K Doshi & Co LLP
Investor Email[email protected]; [email protected]
📍 Brady House, 12/14 Veer Nariman Road Fort, Mumbai, Maharashtra, 400001
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search