₹159.05
▼ -2.31 -1.43%
29 Jul 2026
NSE Listed · Infrastructure Developers & Operators
Vishnusurya Projects and Infra Ltd. (VISHNUINFR)
Volume: 0Avg Vol 1W: 8,000Avg Vol 1M: 8,50052W Range:₹125.2₹218.9
Key Ratios
Checked just nowMarket Cap₹412 Cr
Current Price₹159.05
Previous Close₹161.36
High / Low (52w)₹218.9 / ₹125.2
Volume0
Avg Vol (1W)8,000
Avg Vol (1M)8,500
Stock P/E49.39
Book Value₹90.3
Dividend Yield6%
ROE15.2%
ROA9.55%
Revenue (TTM)—
Revenue Growth104.45%
Profit Margin9.96%
Total Debt₹36 Cr
Shares Outstanding3 Cr
Face Value₹10
EPS (TTM)₹13.73
P/B1.76
Debt / Equity0.52
50 DMA₹162.63
200 DMA₹164.71
Day change-1.43%
Price Chart
₹159.05▼ 8.59% · 1Y
2025-07-292026-07-29
20-day avg volume: 9K shares
Pros
- Healthy return on equity of 15.2%.
- Pays a dividend yield of 6.0%.
- Company is almost debt-free.
- Revenue grew 127% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Dec 2024 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue | ₹38 Cr | ₹94 Cr | ₹119 Cr | ₹56 Cr | ₹127 Cr |
| EBITDA | ₹7 Cr | ₹9 Cr | ₹28 Cr | ₹10 Cr | ₹8 Cr |
| Net Profit | ₹3 Cr | ₹7 Cr | ₹24 Cr | ₹4 Cr | ₹8 Cr |
| EPS | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2022 | Mar 2023 | Dec 2024 | Mar 2025 | Mar 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹96 Cr | ₹133 Cr | ₹38 Cr | ₹271 Cr | ₹94 Cr | ₹119 Cr | ₹56 Cr | ₹127 Cr |
| EBITDA | ₹32 Cr | ₹26 Cr | ₹7 Cr | ₹44 Cr | ₹8 Cr | ₹27 Cr | ₹9 Cr | ₹7 Cr |
| Net Profit | ₹8 Cr | ₹17 Cr | ₹3 Cr | ₹29 Cr | ₹8 Cr | ₹20 Cr | ₹5 Cr | ₹7 Cr |
| EPS | 24.95 | 25.3 | — | 11.95 | — | — | — | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|
| Total Assets | ₹80 Cr | ₹96 Cr | ₹118 Cr | ₹121 Cr | ₹302 Cr |
| Total Liabilities | ₹48 Cr | ₹60 Cr | ₹77 Cr | ₹62 Cr | ₹144 Cr |
| Equity | ₹32 Cr | ₹36 Cr | ₹42 Cr | ₹60 Cr | ₹158 Cr |
| Total Debt | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹6 Cr | ₹23 Cr | ₹-9 Cr | ₹21 Cr | ₹17 Cr |
| Investing | ₹-1 Cr | ₹-3 Cr | ₹-7 Cr | ₹-11 Cr | ₹-63 Cr |
| Financing | ₹-4 Cr | ₹-18 Cr | ₹18 Cr | ₹-1 Cr | ₹56 Cr |
| Free Cash Flow | ₹6 Cr | ₹23 Cr | ₹-9 Cr | ₹21 Cr | ₹17 Cr |
Shareholding
Promoter 59.06% Institutions 0% Public 40.94%
Efficiency & Working Capital
ROCE17.9%
Interest Coverage9.2
Dividend Payout—
Debtor Days59 d
Inventory Days6 d
Payable Days29 d
Cash Conversion Cycle37 d
Working Capital Days65 d
Shareholding Details
As of 2026-06-30
Promoter59.1%
FII0%
DII0%
Institutions0%
Public40.9%
Promoter Pledge21.5%
No. of Shareholders1,364
Shareholding Pattern
Quarterly — figures in %. Latest 10 quarters.
| Period | Oct 2023 | Oct 2023 | Mar 2024 | Sept 2024 | Mar 2025 | Sept 2025 | Jan 2026 | Jan 2026 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 62.2% | 59.1% | 59.1% | 59.1% | 59.1% |
| FIIs | 0.4% | 0.4% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 3.3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 34.1% | 37.4% | 37.8% | 37.7% | 37.8% | 37.8% | 40.9% | 40.9% | 40.9% | 40.9% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 35.7% | 35.7% | 0% | 0% | 21.5% | 21.5% |
| No. of Shareholders | 2,703 | 2,703 | 672 | 1,148 | 1,384 | 1,560 | 1,424 | 1,424 | 1,426 | 1,364 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Bhavani Jayaprakash | Shareholding of Promoter and Promoter Group | 57.7% | 1.50 Cr |
| Authum Investment And Infrastructure Limited | Public Shareholding | 10.1% | 26,18,500 |
| Maneesh Parmar | Public Shareholding | 1.6% | 4,03,000 |
| Vaitheeswaran Thiagarajan | Public Shareholding | 1.5% | 3,93,500 |
| J Vishnu | Shareholding of Promoter and Promoter Group | 1.4% | 3,50,206 |
| Sanal Kumar V | Public Shareholding | 1.3% | 3,45,193 |
| Parmar Developers And Properties Private Limited | Public Shareholding | 1.3% | 3,30,000 |
| Monarch Infraparks Private Limited | Public Shareholding | 1.1% | 2,87,059 |
| Vishal Sanjay Surana | Public Shareholding | 1.1% | 2,87,059 |
| Jayaprakash R N | Shareholding of Promoter and Promoter Group | 0% | 9,494 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Bhavani Jayaprakash | 32,97,000 | 0% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Sanal Kumar V | Executive Director / Whole Time Director / CEO | 2025 |
| A. C. Thangam | E D & Wholetime Director | 2025 |
| S Neelakantan | Non-Exec & Non-Independent Dir | 2025 |
| Maya Sinha | Independent Non Exe. Director | 2025 |
| BALARAMAN RAMANA KUMAR | Independent Non Exe. Director | 2025 |
| Ritesh Nair | Independent Non Exe. Director | 2025 |
| Sonali Sarangi | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Construction & Allied Activities | ₹185 Cr | 68.5% |
| Mining and Quarrying | ₹78 Cr | 28.9% |
| Waste Management | ₹4 Cr | 1.5% |
| Others | ₹3 Cr | 1% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 25 | 25 | 25 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| dividend | 2025-09-19 | ₹1 (10%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 4 | 126 | 130 |
| 2025 | 0 | 0 | 0 | 0 | 113 | 114 |
| 2025 | 0 | 0 | 0 | 4 | 1 | 4 |
Company Information
🌐 www.vishnusurya.com ↗
📍 2nd Flr Qbas Temple Tower #76/, 25 North Mada Street Mylapore, Chennai, Tamil Nadu, 600004
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search