TipHub

₹416.9

▲ +17.95 +4.50%

As of 22 Sept 2026 · delayed

NSE Listed

Shivalik Rasayan Limited (SHIVALIK)

Volume: 2,97,955Avg Vol 1W: 2,02,349Avg Vol 1M: 1,31,308.652W Range:₹206.4₹479.95
NSE BSE www.shivalikrasayan.com AI Report
Key Ratios
Checked 6h ago
Market Cap₹668 Cr
Current Price₹416.9
Previous Close₹398.95
High / Low (52w)₹479.95 / ₹206.4
Volume2,97,955
Avg Vol (1W)2,02,349
Avg Vol (1M)1,31,308.6
Stock P/E48.87
Book Value₹378.08
Dividend Yield12%
ROE202.6%
ROA239.8%
Revenue (TTM)₹320 Cr
Revenue Growth14.2%
Profit Margin364.8%
Total Debt₹16 Cr
Shares Outstanding2 Cr
Face Value₹5
EPS (TTM)₹8.53
P/B1.1
Debt / Equity0.2
50 DMA₹286.47
200 DMA₹280.05
Day change+4.50%
Price Chart
₹416.9▼ 11.40% · 1Y
₹471₹2104.7L
2025-09-22
2026-09-22

20-day avg volume: 1.3L shares

Pros
  • Healthy return on equity of 202.6%.
  • Pays a dividend yield of 12.0%.
  • Company is almost debt-free.
Quarterly Results
MetricSept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Revenue₹82 Cr₹85 Cr₹69 Cr₹89 Cr₹94 Cr₹82 Cr₹103 Cr₹96 Cr
EBITDA₹7 Cr₹10 Cr₹9 Cr₹7 Cr₹8 Cr₹6 Cr₹10 Cr₹8 Cr
Net Profit₹4 Cr₹5 Cr₹4 Cr₹2 Cr₹3 Cr₹3 Cr₹5 Cr₹3 Cr
EPS————————
Profit & Loss (Annual)
MetricMar 2025Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Mar 2026Jun 2026
Revenue₹320 Cr₹40 Cr₹46 Cr₹47 Cr₹35 Cr₹42 Cr₹372 Cr₹48 Cr
EBITDA₹33 Cr₹6 Cr₹3 Cr₹4 Cr₹3 Cr₹5 Cr₹31 Cr₹4 Cr
Net Profit₹17 Cr₹3 Cr₹1 Cr₹2 Cr₹2 Cr₹3 Cr₹12 Cr₹3 Cr
EPS10.6—————7.87—
Balance Sheet
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Total Assets₹288 Cr₹328 Cr₹363 Cr₹488 Cr₹578 Cr₹692 Cr₹734 Cr₹819 Cr
Total Liabilities₹69 Cr₹79 Cr₹103 Cr₹124 Cr₹159 Cr₹185 Cr₹198 Cr₹220 Cr
Equity₹220 Cr₹250 Cr₹259 Cr₹365 Cr₹419 Cr₹508 Cr₹536 Cr₹599 Cr
Total Debt————————
Cash Flow
MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Operating₹-3 Cr₹12 Cr₹66 Cr₹17 Cr₹-13 Cr₹-4 Cr₹-6 Cr₹-31 Cr
Investing₹-24 Cr₹-102 Cr₹-65 Cr₹-23 Cr₹-71 Cr₹-74 Cr₹-21 Cr₹-21 Cr
Financing₹100 Cr₹10 Cr₹2 Cr₹78 Cr₹50 Cr₹89 Cr₹21 Cr₹62 Cr
Free Cash Flow₹-3 Cr₹12 Cr₹66 Cr₹17 Cr₹-13 Cr₹-4 Cr₹-6 Cr₹-31 Cr
Shareholding
Promoter 46.54% Institutions 0.93% Public 52.53%
Efficiency & Working Capital
ROCE4.4%
Interest Coverage3
Dividend Payout—
Debtor Days114 d
Inventory Days146 d
Payable Days79 d
Cash Conversion Cycle181 d
Working Capital Days260 d
Shareholding Details

As of 2026-09-30

Promoter46.5%
FII0.9%
DII0%
Institutions0.9%
Public52.5%
Promoter Pledge0%
No. of Shareholders14,936
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodDec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026Sept 2026
Promoters48%48%48%48%48%47.4%47.4%47.4%47.4%47.4%47.4%46.5%
FIIs1.2%3%2.2%3.3%4.3%4.3%4.4%4.4%3.9%4.2%1.2%0.9%
DIIs0.6%0.9%0.9%0.9%0.9%0.6%0.6%0.5%0.1%0%0%0%
Public50.3%48.2%49%47.9%46.8%47.7%47.7%47.8%48.6%48.4%51.4%52.5%
Promoter Pledge0%0%0%0%0%0%0%0%0%0%0%0%
No. of Shareholders9,1499,39810,00110,62711,63312,84113,39914,19914,01313,41314,10414,936
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202603————
Major Shareholders (>1%)
NameCategoryStakeShares
Growel Remedies LimitedShareholding of Promoter and Promoter Group46.5%74,61,677
Ginnerup Capital ApsPublic Shareholding3.2%5,06,550
Eric Aarestrup SorensenPublic Shareholding2.1%3,35,000
Board of Directors
NameDesignationYear
Rahul BishnoiChairman/ED & CEO2025
S K SinghVice Chairman / Non Independent Executive Director2025
Vimal Kumar ShrawatNon Independent Executive Director / MD2025
Ashwani Kumar SharmaExecutive Non Independent Dir.2025
Ravi Kumar BansalIndependent Non Exe. Director2025
Sangeeta BishnoiIndependent Non Exe. Director2025
Sumita DwivediIndependent Non Exe. Director2025
Sanjay BansalNon-Exec & Non-Independent Dir2025
SHAM GOELIndependent Non Exe. Director2025
SHAIVAL SAURABHIndependent Non Exe. Director2025
Ramit MadanIndependent Non Exe. Director2025
Parul ChoudharyCompany Sec. & Compli. Officer2025
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2026₹51088
Corporate Actions
TypeDateValueRemark
forthcoming2026-09-21Dividend—
dividend2026-09-21₹0.5 (10%)Final
forthcoming2026-08-14Board Meetings—
forthcoming2026-07-23Board Meetings—
dividend2025-09-19₹0.5 (10%)Final
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
202600031417
2026000303
202600001313
Insider / Designated-Person Trades

9 recent disclosure(s)

Sanjay BansalDisposal · 25,000
Sanjay BansalDisposal · 50,000
Sanjay BansalDisposal · 60,000
Sanjay BansalDisposal · 40,000
Sanjay BansalDisposal · 40,000
Kanchan SharmaDisposal · 1,12,000
Substantial Acquisitions (SAST)

1 disclosure(s)

Preferential Basis29/09/2023 · 2,86,550
Company Information
Incorporated1979
ChairmanRahul Bishnoi
AuditorRahul Chaudhary & Associates
Investor Email[email protected]; [email protected]; cs@shivalikrasaya
🌐 www.shivalikrasayan.com ↗

📍 Village Kolhupani, P O Chandanwari, Dehradun, Uttarakhand, 248007

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Shilp Gravures Ltd.Shilpa Medicare Ltd.Sharat Industries Ltd.Shiprocket LimitedShiva Global Agro Industries Ltd.Shiva Cement Ltd.Shivam Autotech Ltd.Shiva Mills LimitedShivashrit Foods LimitedShiva Texyarn LimitedShiv Aum Steels LimitedS H Kelkar & Company Ltd.All “S” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search