₹855.8
▼ -7.42 -0.86%
As of 28 Jul 2026 · delayed
NSE Listed · Engineering
ICE Make Refrigeration Ltd. (ICEMAKE)
Volume: 30,228Avg Vol 1W: 95,258Avg Vol 1M: 44,64252W Range:₹660.3₹920
Key Ratios
Checked 7h agoMarket Cap₹1,350 Cr
Current Price₹855.8
Previous Close₹863.22
High / Low (52w)₹920 / ₹660.3
Volume30,228
Avg Vol (1W)95,258
Avg Vol (1M)44,642
Stock P/E110.71
Book Value₹84.28
Dividend Yield26%
ROE9.17%
ROA240.67%
Revenue (TTM)—
Revenue Growth26.73%
Profit Margin182.43%
Total Debt₹48 Cr
Shares Outstanding2 Cr
Face Value₹10
EPS (TTM)₹7.73
P/B10.15
Debt / Equity1.19
50 DMA₹791.87
200 DMA₹764.52
Day change-0.86%
Price Chart
₹855.8▲ 10.30% · 1Y
2025-07-292026-07-28
20-day avg volume: 45K shares
Pros
- Pays a dividend yield of 26.0%.
- Company is almost debt-free.
- Revenue grew 66% YoY.
- Net profit is growing year over year.
Cons
- Stock trades at a high P/E of 111.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹85 Cr | ₹103 Cr | ₹111 Cr | ₹180 Cr | ₹112 Cr | ₹147 Cr | ₹153 Cr | ₹256 Cr |
| EBITDA | ₹5 Cr | ₹8 Cr | ₹5 Cr | ₹18 Cr | ₹0 Cr | ₹6 Cr | ₹6 Cr | ₹17 Cr |
| Net Profit | ₹4 Cr | ₹5 Cr | ₹3 Cr | ₹12 Cr | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹10 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹101 Cr | ₹109 Cr | ₹480 Cr | ₹179 Cr | ₹112 Cr | ₹149 Cr | ₹153 Cr | ₹254 Cr |
| EBITDA | ₹8 Cr | ₹5 Cr | ₹35 Cr | ₹17 Cr | ₹0 Cr | ₹5 Cr | ₹5 Cr | ₹17 Cr |
| Net Profit | ₹5 Cr | ₹3 Cr | ₹23 Cr | ₹12 Cr | ₹-1 Cr | ₹1 Cr | ₹1 Cr | ₹10 Cr |
| EPS | — | — | 14.65 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹81 Cr | ₹83 Cr | ₹101 Cr | ₹108 Cr | ₹125 Cr | ₹159 Cr | ₹211 Cr | ₹368 Cr |
| Total Liabilities | ₹37 Cr | ₹33 Cr | ₹48 Cr | ₹51 Cr | ₹63 Cr | ₹78 Cr | ₹107 Cr | ₹244 Cr |
| Equity | ₹45 Cr | ₹50 Cr | ₹54 Cr | ₹56 Cr | ₹62 Cr | ₹81 Cr | ₹104 Cr | ₹124 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹2 Cr | ₹12 Cr | ₹1 Cr | ₹14 Cr | ₹11 Cr | ₹31 Cr | ₹19 Cr | ₹39 Cr |
| Investing | ₹-4 Cr | ₹-11 Cr | ₹-7 Cr | ₹-3 Cr | ₹-5 Cr | ₹-14 Cr | ₹-23 Cr | ₹-83 Cr |
| Financing | ₹16 Cr | ₹-10 Cr | ₹6 Cr | ₹-9 Cr | ₹-3 Cr | ₹-9 Cr | ₹17 Cr | ₹49 Cr |
| Free Cash Flow | ₹2 Cr | ₹12 Cr | ₹1 Cr | ₹14 Cr | ₹11 Cr | ₹31 Cr | ₹19 Cr | ₹39 Cr |
Shareholding
Promoter 74.2% Institutions 1.69% Public 24.11%
Efficiency & Working Capital
ROCE9.9%
Interest Coverage8.5
Dividend Payout—
Debtor Days72 d
Inventory Days82 d
Payable Days84 d
Cash Conversion Cycle70 d
Working Capital Days154 d
Shareholding Details
As of 2026-06-30
Promoter74.2%
FII0.3%
DII1.4%
Institutions1.7%
Public24.1%
Promoter Pledge8%
No. of Shareholders23,616
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.5% | 74.4% | 74.4% | 74.4% | 74.3% | 74.2% | 74.2% |
| FIIs | 0.1% | 0% | 0% | 0% | 0% | 0% | 0.3% | 0% | 0% | 0.1% | 0.2% | 0.3% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 2% | 1.6% | 1.4% |
| Public | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.5% | 25.3% | 25.6% | 25.6% | 23.6% | 23.9% | 24.1% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 4.2% | 4.2% | 4.2% | 8% | 8% | 7.9% | 0% | 8% |
| No. of Shareholders | 14,481 | 19,285 | 22,668 | 23,225 | 24,543 | 24,776 | 24,632 | 25,656 | 25,194 | 24,249 | 25,551 | 23,616 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Patel Rajendrabhai P | Shareholding of Promoter and Promoter Group | 23.5% | 37,03,280 |
| Vipulbhai Ishwarbhai Patel | Shareholding of Promoter and Promoter Group | 23.2% | 36,55,360 |
| Chandrakant Popatbhai Patel | Shareholding of Promoter and Promoter Group | 23% | 36,27,024 |
| Popatbhai Laljibhai Patel | Shareholding of Promoter and Promoter Group | 1.5% | 2,36,960 |
| Niveshaay Hedgehogs Fund | Public Shareholding | 1.3% | 2,11,757 |
| Alpesh Bhaichandbhai Soni | Public Shareholding | 1.3% | 2,03,000 |
| Ishwarbhai Laljibhai Patel | Shareholding of Promoter and Promoter Group | 0.6% | 96,000 |
| Gauriben Popatbhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 80,000 |
| Kantaben Ishwarlal Patel | Shareholding of Promoter and Promoter Group | 0.5% | 80,000 |
| Kapilaben Vipulbhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 74,000 |
| Jyotsnaben Rajendrabhai Patel | Shareholding of Promoter and Promoter Group | 0.5% | 72,000 |
| Ramilaben Chandrakantbhai Patel | Shareholding of Promoter and Promoter Group | 0.4% | 62,149 |
| Manishaben Bhailal Patel | Shareholding of Promoter and Promoter Group | 0.1% | 20,000 |
| Monika G Patel | Shareholding of Promoter and Promoter Group | 0% | 650 |
| Gaurav G Patel | Shareholding of Promoter and Promoter Group | 0% | 550 |
| Manharbhai Polabhai Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Kantibhai K Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Ashishbhai Parsottambhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Labhuben Manharbhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Devarsh Chandrakant | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Ketul Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Patel Saroj Pankajbhai | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Alpaben Vipulkumar Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rajubhai Maharbhai Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Vidhi Patel | Shareholding of Promoter and Promoter Group | 0% | 0 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Patel Rajendrabhai P | 1,50,000 | 4.1% | 2026-06-30 |
| Vipulbhai Ishwarbhai Patel | 1,50,000 | 4.1% | 2026-06-30 |
| Chandrakant Popatbhai Patel | 6,39,650 | 17.6% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Chandrakant P Patel | Chairman / Executive Director / M D / Promoter | 2025 |
| Rajendra P Patel | ED / Joint MD / Promoter | 2025 |
| Vipul I Patel | ED / Joint MD / Promoter | 2025 |
| Darsha R Kikani | Independent Non Exe. Director | 2025 |
| Harshadrai P Pandya | Independent Non Exe. Director | 2025 |
| Krishnakant L Patel | Independent Non Exe. Director | 2025 |
| Mandar Desai | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Manufacturing of Cold Rooms, Freeze | ₹0 Cr | — |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 18 | 16 | 16 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-07-24 | Board Meetings | — |
| dividend | 2025-09-19 | ₹2.25 (22.5%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 32 | 0 | 0 | 2 | 1 | 35 |
| 2025 | 17 | 0 | 0 | 2 | 0 | 18 |
| 2025 | 15 | 0 | 0 | 0 | 1 | 16 |
Company Information
Incorporated2009
ChairmanChandrakant P Patel
AuditorUmesh Shah & Associates
Investor Email[email protected]
📍 B-1 Vasupujya Chamber, Neer Navdeep Bldg IT Cross Rod, Ahmedabad, Gujarat, 380009
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Hybrid Financial Services Ltd.Hyundai Motor India Ltd.IBL Finance LimitedIndiabulls LimitedICDS Ltd.IC Electricals Company LimitedICICI Prudential Asset Management Co Ltd.ICICI Bank Ltd.ICICI Lombard General InsuranceICICI Prudential Life Insurance Company Ltd.ICICI-MULTI-6-3000-2026Indo Count Industries Ltd.All “I” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search