₹73.54
▼ -1.78 -2.36%
As of 27 Jul 2026 · delayed
NSE Listed
Grauer & Weil (India) Ltd. (GRAUWEIL)
Volume: 61,389Avg Vol 1W: 1,29,400.2Avg Vol 1M: 3,60,913.4552W Range:₹62.09₹115.6
Key Ratios
Checked 1d agoMarket Cap₹3,354 Cr
Current Price₹73.54
Previous Close₹75.32
High / Low (52w)₹115.6 / ₹62.09
Volume61,389
Avg Vol (1W)1,29,400.2
Avg Vol (1M)3,60,913.45
Stock P/E23.64
Book Value₹20.72
Dividend Yield—
ROE18%
ROA—
Revenue (TTM)₹1,180 Cr
Revenue Growth—
Profit Margin—
Total Debt₹2 Cr
Shares Outstanding—
Face Value₹1
EPS (TTM)₹3.47
P/B3.96
Debt / Equity0.02
50 DMA₹75.87
200 DMA₹75.68
Day change-2.36%
Price Chart
₹73.54▼ 36.38% · 1Y
2026-04-132026-07-27
20-day avg volume: 3.6L shares
Pros
- Healthy return on equity of 18.0%.
- Company is almost debt-free.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹264 Cr | ₹255 Cr | ₹275 Cr | ₹340 Cr | ₹253 Cr | ₹291 Cr | ₹291 Cr | ₹355 Cr |
| EBITDA | ₹67 Cr | ₹51 Cr | ₹58 Cr | ₹36 Cr | ₹59 Cr | ₹48 Cr | ₹44 Cr | ₹67 Cr |
| Net Profit | ₹51 Cr | ₹38 Cr | ₹43 Cr | ₹26 Cr | ₹44 Cr | ₹39 Cr | ₹32 Cr | ₹50 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹254 Cr | ₹273 Cr | ₹1,180 Cr | ₹338 Cr | ₹249 Cr | ₹287 Cr | ₹288 Cr | ₹354 Cr |
| EBITDA | ₹51 Cr | ₹58 Cr | ₹212 Cr | ₹36 Cr | ₹59 Cr | ₹49 Cr | ₹46 Cr | ₹68 Cr |
| Net Profit | ₹38 Cr | ₹43 Cr | ₹157 Cr | ₹26 Cr | ₹44 Cr | ₹39 Cr | ₹34 Cr | ₹51 Cr |
| EPS | — | — | 3.47 | — | — | — | — | — |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹507 Cr | ₹581 Cr | ₹642 Cr | ₹750 Cr | ₹824 Cr | ₹954 Cr | ₹1,124 Cr | ₹1,286 Cr |
| Total Liabilities | ₹153 Cr | ₹180 Cr | ₹197 Cr | ₹236 Cr | ₹242 Cr | ₹275 Cr | ₹319 Cr | ₹346 Cr |
| Equity | ₹353 Cr | ₹401 Cr | ₹445 Cr | ₹514 Cr | ₹582 Cr | ₹679 Cr | ₹805 Cr | ₹939 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Operating | ₹92 Cr | ₹66 Cr | ₹107 Cr | ₹133 Cr | ₹82 Cr | ₹153 Cr | ₹205 Cr | ₹198 Cr |
| Investing | ₹-61 Cr | ₹-14 Cr | ₹-53 Cr | ₹-43 Cr | ₹-17 Cr | ₹-116 Cr | ₹-109 Cr | ₹-120 Cr |
| Financing | ₹-25 Cr | ₹-2 Cr | ₹-37 Cr | ₹-3 Cr | ₹-15 Cr | ₹-19 Cr | ₹-20 Cr | ₹-42 Cr |
| Free Cash Flow | ₹92 Cr | ₹66 Cr | ₹107 Cr | ₹133 Cr | ₹82 Cr | ₹153 Cr | ₹205 Cr | ₹198 Cr |
Shareholding
Promoter 69.04% Institutions 0.4% Public 30.55%
Efficiency & Working Capital
ROCE19.9%
Interest Coverage59.2
Dividend Payout—
Debtor Days64 d
Inventory Days50 d
Payable Days46 d
Cash Conversion Cycle68 d
Working Capital Days114 d
Shareholding Details
As of 2026-06-30
Promoter69%
FII0.4%
DII0.1%
Institutions0.4%
Public30.6%
Promoter Pledge0%
No. of Shareholders53,332
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Apr 2024 | Apr 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% | 69% |
| FIIs | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.9% | 0.8% | 0.7% | 0.6% | 0.4% | 0.4% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0.1% | 0.1% | 0% | 0% | 0% | 0.1% | 0.1% |
| Public | 30% | 30% | 30% | 30% | 30% | 30% | 30% | 30.2% | 30.3% | 30.4% | 30.5% | 30.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 49,450 | 54,372 | 54,372 | 58,402 | 60,540 | 61,714 | 59,925 | 57,371 | 55,578 | 54,606 | 53,385 | 53,332 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Poona Bottling Company Private Limited | Shareholding of Promoter and Promoter Group | 18.9% | 8.58 Cr |
| Ridhi Sidhi Ltd | Shareholding of Promoter and Promoter Group | 14.3% | 6.47 Cr |
| Umeshkumar Nandlal More | Shareholding of Promoter and Promoter Group | 10.1% | 4.56 Cr |
| Niraj Kumar More | Shareholding of Promoter and Promoter Group | 7.9% | 3.57 Cr |
| Premlata More | Shareholding of Promoter and Promoter Group | 5.6% | 2.54 Cr |
| Growel Projects Llp | Shareholding of Promoter and Promoter Group | 5.5% | 2.51 Cr |
| Aman More | Shareholding of Promoter and Promoter Group | 2.1% | 95,16,120 |
| Yash More | Shareholding of Promoter and Promoter Group | 2.1% | 95,16,120 |
| Pallavi More | Shareholding of Promoter and Promoter Group | 1.4% | 62,98,818 |
| Vijaya S | Public Shareholding | 1.2% | 55,91,469 |
| Integrated Investment Management Services Private Limited | Public Shareholding | 1.2% | 53,30,000 |
| Radhakishan Nandlal Llp | Shareholding of Promoter and Promoter Group | 0.5% | 21,76,240 |
| Shivani Rajgarhia | Shareholding of Promoter and Promoter Group | 0.3% | 14,41,000 |
| Manisha Pankaj Dujodwala | Shareholding of Promoter and Promoter Group | 0.2% | 9,65,000 |
| Niraj Kumar More Huf | Shareholding of Promoter and Promoter Group | 0.1% | 3,92,300 |
| Bubna More And Company Llp | Shareholding of Promoter and Promoter Group | 0.1% | 3,77,500 |
| Waluj Beverages Llp | Shareholding of Promoter and Promoter Group | 0% | 0 |
| Rameshkumar More | Shareholding of Promoter and Promoter Group | 0% | 100 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Umeshkumar N More | Executive Chairman | 2025 |
| Nirajkumar U More | Managing Director | 2025 |
| Rohitkumar R More | WTD & Executive Director | 2025 |
| Rohitkumar R More | Whole-time Director | 2025 |
| Prerna Sonthalia | Independent Director | 2025 |
| Yogesh Samat | Whole-time Director | 2025 |
| Ayush Agarwal | Independent Director | 2025 |
| Ashok Kanodia | Independent Director | 2025 |
| Anil Mahabirprasad Gadodia | Independent Director | 2025 |
| Chintan Gandhi | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Surface Finishings | ₹988 Cr | 87.6% |
| Engineering | ₹106 Cr | 9.4% |
| Shoppertainment | ₹33 Cr | 3% |
Segments — Geography
| Region | Revenue | Share |
|---|---|---|
| Domestic | ₹1,103 Cr | 94% |
| Foreign | ₹70 Cr | 6% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 50 | 45 | 45 |
Corporate Actions
| Type | Date | Value | Remark |
|---|---|---|---|
| forthcoming | 2026-08-04 | Board Meetings | — |
| dividend | 2025-08-06 | ₹0.5 (50%) | Final |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 21 | 0 | 0 | 10 | 4 | 36 |
| 2025 | 6 | 0 | 0 | 1 | 4 | 10 |
| 2025 | 15 | 0 | 0 | 2 | 0 | 19 |
Insider / Designated-Person Trades
3 recent disclosure(s)
Vibha Dipesh MehtaAcquisition · 10,000
NIRAJ KUMAR MORE HUFAcquisition · 45,000
Dipesh Sureshchandra MehtaAcquisition · 1,00,000
Company Information
Incorporated1957
ChairmanUmeshkumar N More
AuditorM M Nissim & Co LLP
Investor Email[email protected]; [email protected];
📍 Growel House Akurli Road, Kandivli (East), Mumbai, Maharashtra, 400101
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Gradiente Infotainment LimitedGrand Oak Canyons Distillery Ltd.Granules India LimitedGraphisads LimitedGraphite India Ltd.Grasim Industries Ltd.Graviss Hospitality Ltd.Gravita India LimitedGayatri Rubbers and Chemicals Ltd.Greaves Cotton Ltd.Greenchef Appliances Ltd.Greenlam Industries Ltd.All “G” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search