TipHub

₹62.04

▼ -0.08 -0.13%

As of 29 Jul 2026 · delayed

NSE Listed · Realty

Embassy Developments Ltd. (EMBDL)

Volume: 26,06,314Avg Vol 1W: 15,87,072Avg Vol 1M: 25,22,42152W Range:₹39.46₹113.72
NSE BSE www.embassyindia.com AI Report
Key Ratios
Checked 4h ago
Market Cap₹8,627 Cr
Current Price₹62.04
Previous Close₹62.12
High / Low (52w)₹113.72 / ₹39.46
Volume26,06,314
Avg Vol (1W)15,87,072
Avg Vol (1M)25,22,421
Stock P/E71.04
Book Value₹70.99
Dividend Yield0%
ROE-8.84%
ROA-4.07%
Revenue (TTM)—
Revenue Growth-29.48%
Profit Margin-50.61%
Total Debt₹267 Cr
Shares Outstanding139 Cr
Face Value₹2
EPS (TTM)₹-2.33
P/B0.87
Debt / Equity0.54
50 DMA₹61.9
200 DMA₹65.07
Day change-0.13%
Price Chart
₹62.04▼ 42.76% · 1Y
₹120₹392.0Cr
2025-07-29
2026-07-29

20-day avg volume: 24.5L shares

Pros
  • Company is almost debt-free.
  • Revenue grew 136% YoY.
  • Stock trades below its book value.
Cons
  • Company is loss-making at the latest annual result.
  • Stock trades at a high P/E of 71.
Quarterly Results
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹490 Cr₹475 Cr₹325 Cr₹889 Cr₹681 Cr₹493 Cr₹213 Cr₹342 Cr
EBITDA₹42 Cr₹74 Cr₹95 Cr₹296 Cr₹-4 Cr₹-17 Cr₹-120 Cr₹-209 Cr
Net Profit₹122 Cr₹-34 Cr₹-21 Cr₹130 Cr₹-166 Cr₹-153 Cr₹-233 Cr₹-324 Cr
EPS————————
Profit & Loss (Annual)
MetricJun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Revenue₹823 Cr₹406 Cr₹295 Cr₹589 Cr₹119 Cr₹166 Cr₹41 Cr₹96 Cr
EBITDA₹189 Cr₹50 Cr₹63 Cr₹65 Cr₹-12 Cr₹14 Cr₹-64 Cr₹-46 Cr
Net Profit₹323 Cr₹-14 Cr₹3 Cr₹-47 Cr₹-89 Cr₹-40 Cr₹-74 Cr₹-80 Cr
EPS————————
Balance Sheet
MetricMar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024
Total Assets₹18,568 Cr₹20,080 Cr₹16,192 Cr₹11,287 Cr₹8,757 Cr₹7,751 Cr₹6,507 Cr₹5,847 Cr
Total Liabilities₹13,814 Cr₹16,076 Cr₹12,183 Cr₹7,718 Cr₹5,263 Cr₹4,325 Cr₹2,840 Cr₹3,082 Cr
Equity₹4,754 Cr₹4,004 Cr₹4,009 Cr₹3,569 Cr₹3,494 Cr₹3,426 Cr₹3,667 Cr₹2,765 Cr
Total Debt————————
Cash Flow
MetricMar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Operating₹-651 Cr₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr
Investing₹222 Cr₹1,785 Cr₹2,779 Cr₹971 Cr₹280 Cr₹661 Cr₹96 Cr₹507 Cr
Financing₹2,057 Cr₹-1,695 Cr₹-1,890 Cr₹-1,791 Cr₹-64 Cr₹-331 Cr₹-8 Cr₹-1,971 Cr
Free Cash Flow₹-651 Cr₹-1,124 Cr₹-317 Cr₹799 Cr₹-272 Cr₹-429 Cr₹-88 Cr₹1,502 Cr
Shareholding
Promoter 42.65% Institutions 26.45% Public 30.9%
Efficiency & Working Capital
ROCE2.7%
Interest Coverage0.7
Dividend Payout—
Debtor Days9 d
Inventory Days2019 d
Payable Days152 d
Cash Conversion Cycle1876 d
Working Capital Days2028 d
Shareholding Details

As of 2026-06-30

Promoter42.7%
FII23.4%
DII3%
Institutions26.5%
Public30.9%
Promoter Pledge64.9%
No. of Shareholders2,57,137
Shareholding Pattern

Quarterly — figures in %. Latest 12 quarters.

PeriodSept 2024Dec 2024Jan 2025Jan 2025Mar 2025May 2025May 2025Jun 2025Sept 2025Dec 2025Mar 2026Jun 2026
Promoters0%0%41.4%41.4%43.4%43%43%42.4%42.7%42.7%42.7%42.7%
FIIs30.1%29.8%14.9%19.4%15.9%11.4%22.3%28.1%26.7%25.3%24.1%23.4%
DIIs5%5.4%5%3.4%3.5%3.4%3.4%3.7%3.6%3.4%3.3%3%
Public64.8%64.8%38.5%35.8%37.2%42.2%31.3%25.8%27%28.7%30%30.9%
Promoter Pledge0%0%0%0%0%33.9%33.9%33.9%33.6%47.8%68.2%64.9%
No. of Shareholders3,14,9992,95,3332,76,7682,76,7682,73,9682,75,6232,75,6232,70,3602,73,4382,68,7042,62,1322,57,137
Returns History (ROE / ROCE / ROA)
PeriodROEROCEROAP/E
202503————
Major Shareholders (>1%)
NameCategoryStakeShares
Jv Holding Private LimitedShareholding of Promoter and Promoter Group17.5%24.32 Cr
Embassy Property Developments Private LimitedShareholding of Promoter and Promoter Group13.9%19.38 Cr
Ncl Sg Holdings Pte LtdPublic Shareholding8%11.08 Cr
Bellanza Developers Private LimitedShareholding of Promoter and Promoter Group7.5%10.40 Cr
Florence Investment LtdPublic Shareholding6%8.33 Cr
Baillie Gifford Pacific Fund A Sub Fund Of BailliePublic Shareholding2.6%3.67 Cr
Quant Mutual FundPublic Shareholding2.6%3.60 Cr
Omr Investments LlpShareholding of Promoter and Promoter Group2.2%3.07 Cr
Wwd Pearl LtdPublic Shareholding1.3%1.86 Cr
Micro Labs LimitedPublic Shareholding1.3%1.79 Cr
Brep Asia Sg City View Holding (nq) Pte. Ltd.Public Shareholding1%1.44 Cr
Aditya VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Karan VirwaniShareholding of Promoter and Promoter Group0.5%67,84,475
Neel VirwaniShareholding of Promoter and Promoter Group0.5%67,98,475
Jitendra Mohandas VirwaniShareholding of Promoter and Promoter Group0.1%10,34,470
Promoter Pledges
HolderPledged Shares% of HoldingAs of
Jv Holding Private Limited24.32 Cr100%2026-06-30
Embassy Property Developments Private Limited14.15 Cr73%2026-06-30
Board of Directors
NameDesignationYear
JITENDRA VIRWANI MOHANDASChairman & Non Executive Dir.2025
Aditya VirwaniED / MD / Promoter2025
Rajesh KaimalExecutive Director & Chief Financial Officer2025
Sachin ShahExecutive Director & Chief Executive Officer2025
K G KrishnamurthyIndependent Non Exe. Director2025
Tarana Suresh LalwaniIndependent Non Exe. Director2025
JAVED FAIZULLAH TAPIAIndependent Non Exe. Director2025
Shyam MariwalaIndependent Non Exe. Director2025
Vikas KhandelwalCompany Sec. & Compli. Officer2025
Segments — Product
SegmentRevenueShare
Real estate development₹0 Cr—
Capital Structure (₹ Cr)
YearFace ValueAuthorisedIssuedPaid-up
2025₹21,320244244
Related-Party Transactions (₹ Cr)
YearSubsidiariesAssociatesJVKMPOthersTotal
20243550000355
20242840000284
202444000044
Insider / Designated-Person Trades

20 recent disclosure(s)

Embassy Property Developments Private LimitedRevoke · 2,00,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 3,93,00,000
Shadaan KhanAcquisition · 10,000
Embassy Property Developments Pvt. LtdPledge · 1,72,00,000
Vikas KhandelwalAcquisition · 15,000
Substantial Acquisitions (SAST)

1 disclosure(s)

Creation Of Pledge29/12/2025 · —
Company Information
Incorporated2006
ChairmanJITENDRA VIRWANI MOHANDAS
AuditorAgarwal Prakash & Co
Investor Email[email protected]/[email protected]
🌐 www.embassyindia.com ↗

📍 01-1001, WeWork Blue OneSquare, Udyog Vihar Phase 4 Road, Gurugram, Haryana, 122016

Technical AnalysisPremium

Technical analysis (Premium)

Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.

Log inSign up free

More stocks

Elpro International Ltd.Emami LimitedEmami Paper MillsEmami Realty LimitedEMA Partners India Ltd.Embassy Office Parks REITEmcure Pharmaceuticals LimitedElectronics Mart India Ltd.Emkay Global Financial Services Ltd.Emkay Taps & Cutting Tools Ltd.Emmbi Industries LimitedEnergy-Mission Machineries (India) Ltd.All “E” stocks →

Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search