₹6.44
▲ +0.11 +1.74%
As of 28 Jul 2026 · delayed
NSE Listed · Entertainment
Bodhi Tree Multimedia Ltd. (BTML)
Volume: 1,91,797Avg Vol 1W: 7,93,598Avg Vol 1M: 2,81,30252W Range:₹5.06₹10.5
Key Ratios
Checked 6h agoMarket Cap₹115 Cr
Current Price₹6.44
Previous Close₹6.33
High / Low (52w)₹10.5 / ₹5.06
Volume1,91,797
Avg Vol (1W)7,93,598
Avg Vol (1M)2,81,302
Stock P/E57.55
Book Value₹4.57
Dividend Yield0%
ROE7.69%
ROA4.7%
Revenue (TTM)—
Revenue Growth39.22%
Profit Margin5.52%
Total Debt₹0 Cr
Shares Outstanding18 Cr
Face Value₹1
EPS (TTM)₹0.11
P/B1.39
Debt / Equity0.44
50 DMA₹6.32
200 DMA₹7.3
Day change+1.74%
Price Chart
₹6.44▼ 19.60% · 1Y
2025-07-292026-07-28
20-day avg volume: 3.0L shares
Pros
- Company is almost debt-free.
- Revenue grew 115% YoY.
Cons
- Stock trades at a high P/E of 58.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18 Cr | ₹14 Cr | ₹17 Cr | ₹40 Cr | ₹18 Cr | ₹23 Cr | ₹39 Cr | ₹35 Cr |
| EBITDA | ₹-1 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr | ₹1 Cr | ₹5 Cr | ₹4 Cr | ₹4 Cr |
| Net Profit | ₹-1 Cr | ₹2 Cr | ₹1 Cr | ₹2 Cr | ₹0 Cr | ₹3 Cr | ₹1 Cr | ₹2 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Sept 2024 | Dec 2024 | Mar 2025 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12 Cr | ₹10 Cr | ₹26 Cr | ₹90 Cr | ₹8 Cr | ₹13 Cr | ₹11 Cr | ₹23 Cr |
| EBITDA | ₹2 Cr | ₹2 Cr | ₹5 Cr | ₹10 Cr | ₹1 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹3 Cr | ₹5 Cr | ₹0 Cr | ₹2 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | 0.39 | — | — | — | — |
Balance Sheet
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Total Assets | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹45 Cr | ₹62 Cr | ₹92 Cr |
| Total Liabilities | ₹15 Cr | ₹11 Cr | ₹12 Cr | ₹21 Cr | ₹34 Cr | ₹59 Cr |
| Equity | ₹0 Cr | ₹7 Cr | ₹9 Cr | ₹25 Cr | ₹27 Cr | ₹33 Cr |
| Total Debt | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| Operating | ₹-3 Cr | ₹3 Cr | ₹-3 Cr | ₹-6 Cr | ₹-1 Cr | ₹-12 Cr |
| Investing | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr |
| Financing | ₹4 Cr | ₹-1 Cr | ₹2 Cr | ₹10 Cr | ₹-2 Cr | ₹14 Cr |
| Free Cash Flow | ₹-3 Cr | ₹3 Cr | ₹-3 Cr | ₹-6 Cr | ₹-1 Cr | ₹-12 Cr |
Shareholding
Promoter 24.27% Institutions 9.25% Public 66.49%
Efficiency & Working Capital
ROCE12.3%
Interest Coverage4.1
Dividend Payout—
Debtor Days96 d
Inventory Days98 d
Payable Days102 d
Cash Conversion Cycle92 d
Working Capital Days194 d
Shareholding Details
As of 2026-06-30
Promoter24.3%
FII0.4%
DII8.9%
Institutions9.2%
Public66.5%
Promoter Pledge55.9%
No. of Shareholders21,420
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | May 2025 | May 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 35.3% | 35.3% | 35.3% | 35.3% | 35.3% | 24.4% | 24.4% | 24.4% | 24.4% | 24.4% | 24.3% | 24.3% |
| FIIs | 1.1% | 0.2% | 0.6% | 0.6% | 0.6% | 3.9% | 3.9% | 0.4% | 0.5% | 0.4% | 0.4% | 0.4% |
| DIIs | 0% | 0% | 0% | 0% | 5.5% | 8.8% | 8.8% | 8.8% | 8.8% | 8.6% | 9.3% | 8.9% |
| Public | 63.6% | 64.5% | 64.1% | 64.1% | 58.6% | 62.9% | 62.9% | 66.4% | 66.3% | 66.5% | 66% | 66.5% |
| Promoter Pledge | 0% | 0% | 99.8% | 96.7% | 99.8% | 99.8% | 99.8% | 99.8% | 55.9% | 55.9% | 55.9% | 55.9% |
| No. of Shareholders | 4,023 | 14,975 | 14,063 | 17,875 | 20,245 | 20,048 | 20,048 | 22,357 | 21,980 | 21,419 | 21,498 | 21,420 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Mautik Ajit Tolia | Shareholding of Promoter and Promoter Group | 24.2% | 4.40 Cr |
| Augmenta Value Trust - Scheme 1 | Public Shareholding | 8.9% | 1.61 Cr |
| Shivaay Strategy Hub Llp | Public Shareholding | 3.6% | 65,11,656 |
| L7 Hitech Private Limited | Public Shareholding | 3.1% | 55,51,538 |
| Jr Seamless Private Limited | Public Shareholding | 2.5% | 45,62,615 |
| Narinder Bajaj | Public Shareholding | 2.4% | 43,93,102 |
| Parumal Consultants Llp | Public Shareholding | 1.7% | 30,40,458 |
| Fast Track Finsec Private Limited | Public Shareholding | 1.3% | 23,13,802 |
| Priyanka Jain | Public Shareholding | 1.2% | 21,47,500 |
| Ultra Sigma Private Limited | Public Shareholding | 1.1% | 20,07,554 |
| Manisha Sharma | Public Shareholding | 1% | 18,85,000 |
| Pankaj Agarwal | Public Shareholding | 1% | 18,64,414 |
| Pranay Kochar | Public Shareholding | 1% | 18,34,831 |
| Sukesh Devdas Motwani | Shareholding of Promoter and Promoter Group | 0.1% | 1,00,000 |
Promoter Pledges
| Holder | Pledged Shares | % of Holding | As of |
|---|---|---|---|
| Mautik Ajit Tolia | 2.46 Cr | 56% | 2026-06-30 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| Mautik Ajit Tolia | Chairman & Managing Director | 2025 |
| Sukesh Devdas Motwani | Whole-time Director | 2025 |
| Nutan Jha | Independent Non Exe. Director | 2025 |
| RAHUL KANODIA | Non-Exec & Non-Independent Dir | 2025 |
| Suneel Kumar Jain | Independent Non Exe. Director | 2025 |
| Ajit Naik | Independent Non Exe. Director | 2025 |
| Nirali Shah | Company Sec. & Compli. Officer | 2025 |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹1 | 13 | 13 | 13 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 6 | -0 | 0 | 2 | 0 | 8 |
| 2025 | 6 | -0 | 0 | 0 | 0 | 6 |
| 2025 | 0 | 0 | 0 | 1 | 0 | 1 |
Insider / Designated-Person Trades
1 recent disclosure(s)
Mautik Ajit ToliaAcquisition · 500
Substantial Acquisitions (SAST)
1 disclosure(s)
Market05/06/2024 · 500
Company Information
🌐 www.bodhitreemultimedia.com ↗
📍 507 Reliable Business Centre, Jogeshwari (West), Mumbai, Maharashtra, 400102
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Bharat Road Network Ltd.Brooks Laboratories Ltd.BSE LimitedBombay Super Hybrid Seeds Ltd.BSL Ltd.Birlasoft LimitedBhilwara Technical Text LimitedShankara Buildpro LimitedBulkcorp International LimitedButterfly Gandhimathi Appliances Ltd.Barak Valley Cements Ltd.The Byke Hospitality Ltd.All “B” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search