₹109
▲ +2 +1.87%
As of 29 Jul 2026 · delayed
BSE Listed
Source Natural Foods & Herbal Supplements Ltd. (531398)
Volume: 938Avg Vol 1W: 1,837Avg Vol 1M: 1,16752W Range:₹96.55₹170
Key Ratios
Checked 3h agoMarket Cap₹70 Cr
Current Price₹109
Previous Close₹107
High / Low (52w)₹170 / ₹96.55
Volume938
Avg Vol (1W)1,837
Avg Vol (1M)1,167
Stock P/E20.64
Book Value₹40.01
Dividend Yield0%
ROE13.2%
ROA8.28%
Revenue (TTM)—
Revenue Growth—
Profit Margin438.44%
Total Debt—
Shares Outstanding1 Cr
Face Value—
EPS (TTM)₹5.28
P/B2.72
Debt / Equity0.21
50 DMA₹109.91
200 DMA₹127.13
Day change+1.87%
Price Chart
₹109▼ 17.14% · 1Y
2025-07-302026-07-29
20-day avg volume: 1K shares
Pros
- Company is almost debt-free.
- Revenue grew 65% YoY.
- Net profit is growing year over year.
Quarterly Results
| Metric | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8 Cr | ₹10 Cr | ₹10 Cr | ₹16 Cr | ₹12 Cr | ₹17 Cr | ₹20 Cr | ₹21 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹2 Cr |
| Net Profit | ₹0 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr | ₹1 Cr |
| EPS | — | — | — | — | — | — | — | — |
Profit & Loss (Annual)
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹25 Cr | ₹22 Cr | ₹20 Cr | ₹27 Cr | ₹45 Cr |
| EBITDA | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹4 Cr | ₹4 Cr | ₹3 Cr | ₹3 Cr | ₹4 Cr |
| Net Profit | ₹1 Cr | ₹1 Cr | ₹2 Cr | ₹3 Cr | ₹2 Cr | ₹2 Cr | ₹2 Cr | ₹3 Cr |
| EPS | 1.24 | 1.59 | 2.55 | 5.24 | 3.78 | 3.3 | 2.7 | 4.51 |
Balance Sheet
| Metric | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Total Assets | ₹11 Cr | ₹11 Cr | ₹13 Cr | ₹17 Cr | ₹19 Cr | ₹21 Cr | ₹25 Cr | ₹36 Cr |
| Total Liabilities | ₹3 Cr | ₹2 Cr | ₹3 Cr | ₹4 Cr | ₹4 Cr | ₹4 Cr | ₹5 Cr | ₹13 Cr |
| Equity | ₹8 Cr | ₹9 Cr | ₹10 Cr | ₹13 Cr | ₹16 Cr | ₹18 Cr | ₹19 Cr | ₹22 Cr |
| Total Debt | — | — | — | — | — | — | — | — |
Cash Flow
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr |
| Investing | ₹-2 Cr | ₹0 Cr | ₹0 Cr | ₹0 Cr | ₹-5 Cr |
| Financing | ₹0 Cr | ₹-1 Cr | ₹-1 Cr | ₹1 Cr | ₹5 Cr |
| Free Cash Flow | ₹4 Cr | ₹1 Cr | ₹3 Cr | ₹3 Cr | ₹0 Cr |
Shareholding
Promoter 74.37% Institutions 0% Public 25.63%
Efficiency & Working Capital
ROCE16.6%
Interest Coverage6.8
Dividend Payout—
Debtor Days99 d
Inventory Days49 d
Payable Days26 d
Cash Conversion Cycle122 d
Working Capital Days149 d
Shareholding Details
As of 2026-06-30
Promoter74.4%
FII0%
DII0%
Institutions0%
Public25.6%
Promoter Pledge0%
No. of Shareholders3,628
Shareholding Pattern
Quarterly — figures in %. Latest 12 quarters.
| Period | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% | 74.4% |
| FIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| DIIs | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% | 25.6% |
| Promoter Pledge | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| No. of Shareholders | 3,241 | 3,271 | 3,387 | 3,966 | 3,834 | 3,864 | 3,849 | 3,752 | 3,778 | 3,705 | 3,638 | 3,628 |
Returns History (ROE / ROCE / ROA)
| Period | ROE | ROCE | ROA | P/E |
|---|---|---|---|---|
| 202503 | — | — | — | — |
Major Shareholders (>1%)
| Name | Category | Stake | Shares |
|---|---|---|---|
| Sriveda Sattva Private Limited | Shareholding of Promoter and Promoter Group | 74.4% | 47,86,891 |
| Guttikonda Vara Lakshmi | Public Shareholding | 3% | 1,90,614 |
| Manmohan Agarwal | Public Shareholding | 1.8% | 1,12,875 |
| Multiplex Capital Limited | Public Shareholding | 1.1% | 72,883 |
Board of Directors
| Name | Designation | Year |
|---|---|---|
| NARAYANAN NARASIMHAN | Chairman & Non Executive Dir. | 2025 |
| Arvind Varchaswi N | Managing Director | 2025 |
| Tejagna Kashmira Katpitia | E D & Wholetime Director | 2025 |
| CHANDRAKANT LAXMINARAYAN RATHI | Independent Director | 2025 |
| Puvan Sripathy | Independent Director | 2025 |
| Commodore H G Harsha | Independent Director | 2025 |
| Prasana Prabhu | Independent Director | 2025 |
| Romila Sen | Independent Director | 2025 |
| Jeewan Prakash Gupta | Non Executive Director | 2025 |
| Sturle Harald Pedersen | Non Executive Director | 2025 |
| Darshna Patel | Independent Director | 2025 |
| Yash Jain | Company Sec. & Compli. Officer | 2025 |
Segments — Product
| Segment | Revenue | Share |
|---|---|---|
| Ayurveda | ₹39 Cr | 77.2% |
| Energy | ₹11 Cr | 22.8% |
Capital Structure (₹ Cr)
| Year | Face Value | Authorised | Issued | Paid-up |
|---|---|---|---|---|
| 2025 | ₹10 | 9 | 6 | 6 |
Related-Party Transactions (₹ Cr)
| Year | Subsidiaries | Associates | JV | KMP | Others | Total |
|---|---|---|---|---|---|---|
| 2025 | 0 | 0 | 0 | 0 | 0 | 43 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 5 |
| 2025 | 0 | 0 | 0 | 0 | 0 | 2 |
Company Information
Incorporated1995
ChairmanNARAYANAN NARASIMHAN
AuditorSrinaga & Giridharan
Investor Email[email protected]; info@source
📍 201 2nd Floor Sumeru Towers, 54/46 39 Jayanagar 4th Block, Bangaluru, Karnataka, 560041
Technical AnalysisPremium
Technical analysis (Premium)
Log in to see RSI, MACD, moving averages, oscillators and pivot levels for this stock.
More stocks
Arihant Foundations & HousingHasti Finance Ltd.Upsurge Investment & Finance Ltd.Padam Cotton Yarns Ltd.Women Networks Ltd.Polycon International Ltd.G.G.Automotive Gears Ltd.Almondz Global SecuritiesLWS Knitwear Ltd.ANS Industries Ltd.Alchemist Corporation Ltd.Tuni Textile Mills Ltd.All “53” stocks →
Prices are delayed/indicative; pros & cons are AI generated. Informational only — not investment advice. ← Back to search